AerCap Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	22,563	23,990	17,875	15,049	14,343	16,054
Market Cap Growth	20.97%	34.21%	18.78%	4.93%	-10.66%	170.10%
Enterprise Value	64,859	67,555	63,170	15,049	60,876	16,054
Last Close Price	135.21	143.76	95.70	74.32	58.32	65.42
PE Ratio	6.35	6.75	8.87	5.39	-19.31	9.75
Forward PE	8.82	10.06	8.21	9.46	9.01	9.01
PEG Ratio	1.19	0.78	2.08	1.32	1.10	0.70
PS Ratio	2.65	2.82	2.24	1.99	2.05	3.07
PB Ratio	1.20	1.31	1.04	-	0.89	-
P/TBV Ratio	1.30	1.38	1.08	-	0.87	-
P/FCF Ratio	-	-35.22	-15.15	-15.50	11.04	8.43
P/OCF Ratio	4.18	4.45	3.29	2.86	2.77	4.35
EV/Sales Ratio	7.62	7.93	7.90	1.99	8.68	3.07
EV/EBITDA Ratio	13.77	25.52	24.48	6.07	25.47	9.24
EV/FCF Ratio	-	-99.18	-53.55	-15.50	46.85	8.43
Debt / Equity Ratio	2.38	2.38	2.64	-	2.89	-
Debt / EBITDA Ratio	16.46	16.46	17.56	-	19.47	-
Debt / FCF Ratio	-86.97	-63.96	-38.39	-	35.81	-
Net Debt / Equity Ratio	2.38	2.38	2.64	-	2.89	-
Net Debt / EBITDA Ratio	16.46	16.46	17.56	-	19.47	-
Net Debt / FCF Ratio	-86.97	-63.96	-38.39	-	35.81	-
Asset Turnover	0.12	0.12	0.11	0.11	0.10	0.09
Return on Equity (ROE)	21.13%	21.13%	24.42%	39.06%	-8.95%	-
Earnings Yield	16.62%	14.82%	11.27%	18.54%	-5.18%	10.26%
FCF Yield	-3.02%	-2.84%	-6.60%	-6.45%	9.06%	11.86%
Dividend Yield	1.18%	0.78%	0.77%	0.00%	0.00%	0.00%
Payout Ratio	5.68%	5.13%	6.67%	0.00%	0.00%	0.00%
Buyback Yield / Dilution	-10.58%	-10.58%	-8.51%	-17.53%	-0.12%	-0.47%
Total Shareholder Return	-9.40%	-9.80%	-7.73%	-17.53%	-0.12%	-0.47%

Updated Feb 6, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q