AerCap Holdings N.V. (AER)

AerCap Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Year Ending	Current	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	19,663	15,784	14,340	8,726	5,914	8,283
Market Cap Growth	27.26%	10.07%	64.34%	47.54%	-28.59%	42.32%
Enterprise Value	63,901	60,443	59,116	57,016	33,161	36,468
PE Ratio	6.23	5.03	-19.75	8.72	-19.81	7.23
PS Ratio	2.54	2.08	2.05	1.67	1.32	1.68
PB Ratio	1.16	0.95	0.89	0.53	0.67	0.89
P/FCF Ratio	12.52	13.72	4.89	3.23	4.17	54.87
P/OCF Ratio	3.73	3.00	2.77	2.36	2.78	2.67
EV/Sales Ratio	8.26	7.97	8.43	10.91	7.38	7.39
EV/EBITDA Ratio	7.99	7.84	19.12	13.80	12.86	8.51
EV/EBIT Ratio	11.64	11.55	84.24	23.82	35.56	13.98
EV/FCF Ratio	40.70	52.53	20.14	21.11	23.38	241.58
Debt / Equity Ratio	2.70	2.80	2.89	3.03	3.24	3.17
Debt / EBITDA Ratio	5.72	6.03	15.05	12.15	11.15	6.88
Debt / FCF Ratio	29.12	40.40	15.85	18.59	20.27	195.33
Asset Turnover	0.11	0.11	0.10	0.11	0.10	0.11
Interest Coverage	2.95	2.90	0.44	1.95	0.75	2.01
Return on Equity (ROE)	20.00%	19.20%	-4.70%	8.90%	-3.30%	12.60%
Return on Assets (ROA)	4.70%	4.40%	-1.00%	2.00%	-0.70%	2.60%
Return on Capital (ROIC)	7.74%	7.37%	0.97%	3.07%	3.18%	5.93%
Earnings Yield	16.82%	19.87%	-5.06%	11.47%	-5.05%	13.83%
FCF Yield	7.99%	7.29%	20.47%	30.95%	23.98%	1.82%
Dividend Yield	0.27%	0.00%	0.00%	0.00%	0.00%	0.00%
Payout Ratio	1.65%	0.00%	0.00%	0.00%	0.00%	0.00%
Buyback Yield / Dilution	17.17%	5.34%	-61.39%	-16.64%	6.00%	8.61%
Total Shareholder Return	17.44%	5.34%	-61.39%	-16.64%	6.00%	8.61%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).