AerCap Holdings N.V. (AER)

AerCap Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 11, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	17,553	17,684	15,616	14,058	15,677	5,816
Market Cap Growth	13.24%	13.24%	11.09%	-10.33%	169.56%	-28.13%
Enterprise Value	61,627	62,372	60,619	60,304	42,115	33,961
Last Close Price	97.40	95.70	73.72	57.85	64.90	45.21
PE Ratio	9.03	8.43	4.98	-	15.67	-
Forward PE	8.37	8.21	9.46	9.01	9.01	9.23
PS Ratio	2.31	2.21	2.06	2.00	3.42	1.29
PB Ratio	1.03	1.03	0.94	0.87	0.94	0.65
P/TBV Ratio	1.20	1.20	1.15	1.13	1.33	0.74
P/FCF Ratio	-	-	-	10.82	8.23	6.14
P/OCF Ratio	3.23	3.25	2.97	2.72	4.24	2.73
PEG Ratio	0.60	0.60	0.60	0.60	0.60	0.60
EV/Sales Ratio	7.71	7.80	8.00	8.60	9.18	7.56
EV/EBITDA Ratio	14.85	15.03	15.49	10.41	10.66	8.65
EV/EBIT Ratio	14.97	15.15	15.63	17.73	19.02	14.88
EV/FCF Ratio	-	-	-	46.41	22.12	35.87
Debt / Equity Ratio	2.64	2.64	2.81	2.88	3.03	3.24
Debt / EBITDA Ratio	10.53	10.53	11.40	7.76	12.61	7.37
Debt / FCF Ratio	-	-	-	35.92	26.50	30.59
Asset Turnover	0.11	0.11	0.11	0.10	0.08	0.10
Inventory Turnover	38.40	38.40	45.74	61.53	-	-
Quick Ratio	0.88	0.88	1.14	1.35	1.15	1.08
Current Ratio	1.29	1.29	1.65	1.76	1.53	1.40
Return on Equity (ROE)	12.43%	12.43%	19.20%	-4.39%	7.89%	-3.22%
Return on Assets (ROA)	3.61%	3.61%	3.44%	2.95%	2.37%	3.33%
Return on Capital (ROIC)	4.09%	4.09%	3.85%	3.27%	2.64%	3.71%
Return on Capital Employed (ROCE)	6.13%	6.13%	5.74%	5.12%	3.15%	5.76%
Earnings Yield	11.96%	11.87%	20.08%	-5.16%	6.38%	-5.13%
FCF Yield	-6.72%	-6.67%	-6.22%	9.24%	12.15%	16.28%
Dividend Yield	1.11%	1.07%	-	-	-	-
Payout Ratio	10.01%	6.67%	-	-	-	-
Buyback Yield / Dilution	14.57%	14.57%	5.34%	-61.39%	-16.64%	6.00%
Total Shareholder Return	15.68%	15.63%	5.34%	-61.39%	-16.64%	6.00%

Source: S&P Capital IQ. Standard template. Financial Sources.