AerCap Holdings N.V. (AER)

AerCap Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 25, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	21,954	17,684	15,616	14,058	15,677	5,816
Market Cap Growth	18.65%	13.24%	11.09%	-10.33%	169.56%	-28.13%
Enterprise Value	64,275	62,372	60,619	60,304	42,115	33,961
Last Close Price	132.12	94.79	73.02	57.30	64.28	44.78
PE Ratio	6.33	8.43	4.98	-	15.67	-
Forward PE	9.38	8.21	9.46	9.01	9.01	9.23
PS Ratio	2.80	2.21	2.06	2.00	3.42	1.29
PB Ratio	1.21	1.03	0.94	0.87	0.94	0.65
P/TBV Ratio	1.36	1.20	1.15	1.13	1.33	0.74
P/FCF Ratio	-	-	-	10.82	8.23	6.14
P/OCF Ratio	4.02	3.25	2.97	2.72	4.24	2.73
PEG Ratio	0.73	2.08	1.32	1.10	0.70	24.83
EV/Sales Ratio	7.70	7.80	8.00	8.60	9.18	7.56
EV/EBITDA Ratio	13.65	15.03	15.49	10.42	10.66	8.65
EV/EBIT Ratio	13.75	15.15	15.63	17.73	19.02	14.88
EV/FCF Ratio	-	-	-	46.41	22.12	35.88
Debt / Equity Ratio	2.43	2.64	2.81	2.88	3.03	3.24
Debt / EBITDA Ratio	9.09	10.53	11.40	7.76	12.61	7.37
Debt / FCF Ratio	-	-	-	35.92	26.50	30.59
Asset Turnover	0.11	0.11	0.11	0.10	0.08	0.11
Inventory Turnover	31.56	38.40	45.74	61.53	-	-
Quick Ratio	0.95	0.88	1.14	1.35	1.15	1.08
Current Ratio	1.27	1.29	1.65	1.76	1.53	1.40
Return on Equity (ROE)	21.71%	12.43%	19.20%	-4.39%	7.89%	-3.22%
Return on Assets (ROA)	4.01%	3.61%	3.44%	2.95%	2.37%	3.33%
Return on Capital (ROIC)	4.58%	4.09%	3.84%	3.27%	2.64%	3.71%
Return on Capital Employed (ROCE)	6.90%	6.10%	5.70%	5.10%	3.10%	5.80%
Earnings Yield	17.26%	11.87%	20.08%	-5.17%	6.38%	-5.13%
FCF Yield	-0.74%	-6.67%	-6.22%	9.24%	12.14%	16.28%
Dividend Yield	0.82%	1.08%	-	-	-	-
Payout Ratio	5.17%	6.67%	-	-	-	-
Buyback Yield / Dilution	8.74%	14.57%	5.33%	-61.39%	-16.64%	6.00%
Total Shareholder Return	9.56%	15.65%	5.33%	-61.39%	-16.64%	6.00%

Updated Oct 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q