The AES Corporation (AES)
NYSE: AES · Real-Time Price · USD
14.70
0.00 (0.00%)
Aug 6, 2026, 4:00 PM EDT - Market closed
The AES Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,054 | 12,233 | 12,278 | 12,668 | 12,617 | 11,141 | |
Revenue Growth | 8.49% | -0.37% | -3.08% | 0.40% | 13.25% | 15.33% |
Cost of Revenue | 10,405 | 10,022 | 9,964 | 10,164 | 10,069 | 8,430 |
Gross Profit | 2,649 | 2,211 | 2,314 | 2,504 | 2,548 | 2,711 |
Selling, General & Admin | 232 | 241 | 288 | 255 | 207 | 166 |
Total Operating Expenses | 232 | 241 | 288 | 255 | 207 | 166 |
Operating Income | 2,417 | 1,970 | 2,026 | 2,249 | 2,341 | 2,545 |
Interest Income | 278 | 287 | 381 | 551 | 389 | 298 |
Interest Expense | -1,434 | -1,407 | -1,485 | -1,319 | -1,117 | -911 |
Other Non-Operating Income (Expense) | -202 | -775 | -40 | -1,365 | -1,782 | -2,996 |
Total Non-Operating Income (Expense) | -1,358 | -1,895 | -1,144 | -2,133 | -2,510 | -3,609 |
Pretax Income | 750 | 75 | 894 | 104 | -169 | -1,064 |
Provision for Income Taxes | 226 | -181 | 59 | 261 | 265 | 133 |
Net Income | 425 | 146 | 783 | -221 | -576 | -979 |
Minority Interest in Earnings | 825 | 748 | 877 | 431 | -41 | 542 |
Earnings From Discontinued Operations | -39 | -78 | -14 | 14 | - | 8 |
Net Income to Common | -39 | 900 | 1,679 | 249 | -546 | -409 |
Net Income Growth | - | -46.40% | 574.30% | - | - | - |
Shares Outstanding (Basic) | 713 | 712 | 706 | 669 | 668 | 666 |
Shares Outstanding (Diluted) | 715 | 714 | 713 | 712 | 668 | 666 |
Shares Change | 0.25% | 0.14% | 0.14% | 6.59% | 0.30% | -0.30% |
EPS (Basic) | 2.62 | 1.26 | 2.38 | 0.37 | -0.82 | -0.61 |
EPS (Diluted) | 2.62 | 1.26 | 2.36 | 0.35 | -0.82 | -0.61 |
EPS Growth | 84.51% | -46.61% | 574.29% | - | - | - |
Free Cash Flow | -1,720 | -1,623 | -4,640 | -4,690 | -1,836 | -214 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -2.41 | -2.27 | -6.51 | -6.59 | -2.75 | -0.32 |
Dividends Per Share | 0.704 | 0.704 | 0.694 | 0.670 | 0.640 | 0.610 |
Dividend Growth | 0.48% | 1.49% | 3.48% | 4.74% | 4.99% | 5.01% |
Gross Margin | 20.29% | 18.07% | 18.85% | 19.77% | 20.20% | 24.33% |
Operating Margin | 18.52% | 16.10% | 16.50% | 17.75% | 18.55% | 22.84% |
Profit Margin | 3.26% | 1.19% | 6.38% | -1.74% | -4.57% | -8.79% |
FCF Margin | -13.18% | -13.27% | -37.79% | -37.02% | -14.55% | -1.92% |
EBITDA | 4,050 | 3,427 | 3,290 | 3,396 | 3,413 | 3,601 |
EBITDA Margin | 31.03% | 28.01% | 26.80% | 26.81% | 27.05% | 32.32% |
EBIT | 2,417 | 1,970 | 2,026 | 2,249 | 2,341 | 2,545 |
EBIT Margin | 18.52% | 16.10% | 16.50% | 17.75% | 18.55% | 22.84% |
Effective Tax Rate | 30.13% | -241.33% | 6.60% | 250.96% | -156.81% | -12.50% |