Atlas Energy Solutions Inc. (AESI)

NYSE: AESI · Real-Time Price · USD

Compare

11.25

+0.61 (5.73%)

At close: Nov 5, 2025, 4:00 PM EST

11.30

+0.05 (0.44%)

After-hours: Nov 5, 2025, 7:40 PM EST

Atlas Energy Solutions Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,117	1,056	613.96	482.72	172.4	111.77
Revenue Growth (YoY)	20.68%	71.99%	27.19%	180.00%	54.25%	-
Cost of Revenue	788.16	725.2	260.4	198.92	84.66	73.12
Gross Profit	329.05	330.76	353.56	283.81	87.75	38.65
Selling, General & Admin	103.51	87.02	48.19	24.32	17.07	17.74
Amortization of Goodwill & Intangibles	20.88	12.32	-	-	-	-
Operating Expenses	277.3	198.08	87.98	51.82	40.75	38.63
Operating Income	51.76	132.68	265.58	231.99	47	0.02
Interest Expense	-55.41	-43.08	-17.45	-15.8	-30.29	-32.82
Interest & Investment Income	1.51	4.43	9.76	0.04	0.01	-
Other Non Operating Income (Expenses)	0.73	0.55	0.43	2.63	0.29	-0.03
EBT Excluding Unusual Items	-1.42	94.59	258.32	218.86	17.01	-32.82
Merger & Restructuring Charges	-27.13	-19.23	-0.45	-	-	-
Gain (Loss) on Sale of Assets	-	-19.67	-	-	-	-
Asset Writedown	-	-	-	-	-	-1.25
Other Unusual Items	-	-	-	-	-11.92	-
Pretax Income	-18.45	75.78	257.87	218.86	5.09	-34.07
Income Tax Expense	-4.79	15.84	31.38	1.86	0.83	0.37
Earnings From Continuing Operations	-13.66	59.94	226.49	217.01	4.26	-34.44
Minority Interest in Earnings	-	-	-66.5	-	-	-
Net Income	-13.66	59.94	159.99	217.01	4.26	-34.44
Preferred Dividends & Other Adjustments	-	-	54.56	-	-	-
Net Income to Common	-13.66	59.94	105.43	217.01	4.26	-34.44
Net Income Growth	-	-62.53%	-26.27%	4996.43%	-	-
Shares Outstanding (Basic)	119	108	70	456	456	444
Shares Outstanding (Diluted)	119	109	71	456	456	444
Shares Change (YoY)	9.01%	53.69%	-84.44%	-	2.84%	-
EPS (Basic)	-0.11	0.55	1.50	0.48	0.01	-0.08
EPS (Diluted)	-0.11	0.55	1.48	0.48	0.01	-0.08
EPS Growth	-	-62.84%	211.33%	4996.80%	-	-
Free Cash Flow	-18.4	-117.52	-66.46	116.42	1.99	2.95
Free Cash Flow Per Share	-0.15	-1.08	-0.94	0.26	0.00	0.01
Dividend Per Share	0.990	0.900	0.550	-	-	-
Dividend Growth	15.12%	63.64%	-	-	-	-
Gross Margin	29.45%	31.32%	57.59%	58.79%	50.90%	34.58%
Operating Margin	4.63%	12.57%	43.26%	48.06%	27.26%	0.02%
Profit Margin	-1.22%	5.68%	17.17%	44.95%	2.47%	-30.81%
Free Cash Flow Margin	-1.65%	-11.13%	-10.82%	24.12%	1.15%	2.64%
EBITDA	223.03	246.6	306.92	260.51	71.6	21.6
EBITDA Margin	19.96%	23.35%	49.99%	53.97%	41.53%	19.33%
D&A For EBITDA	171.27	113.92	41.33	28.52	24.6	21.58
EBIT	51.76	132.68	265.58	231.99	47	0.02
EBIT Margin	4.63%	12.57%	43.26%	48.06%	27.26%	0.02%
Effective Tax Rate	-	20.90%	12.17%	0.85%	16.33%	-
Revenue as Reported	1,117	1,056	613.96	482.72	172.4	111.77

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q