Atlas Energy Solutions Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,095	1,056	613.96	482.72	172.4
Revenue Growth (YoY)	3.73%	71.99%	27.19%	180.00%	-
Cost of Revenue	784.5	725.2	260.4	198.92	84.66
Gross Profit	310.82	330.76	353.56	283.81	87.75
Selling, General & Admin	138.83	106.22	48.61	24.32	17.07
Depreciation & Amortization Expenses	183.7	111.06	39.8	27.5	23.68
Other Operating Expenses	7	39.8	0.03	-	-
Total Operating Expenses	329.52	257.08	88.43	51.82	40.75
Operating Income	-10.91	113.88	265.13	231.99	47
Interest Expense	58	38.65	7.69	15.76	42.2
Other Non-Operating Income (Expense)	-2.63	0.55	0.43	2.63	0.29
Total Non-Operating Income (Expense)	55.36	39.2	8.12	18.39	42.49
Pretax Income	-68.18	75.78	257.87	218.86	5.09
Provision for Income Taxes	-17.88	15.84	31.38	1.86	0.83
Net Income	-50.3	59.94	105.43	217.01	4.26
Minority Interest in Earnings	-	-	121.06	-	-
Net Income to Common	-50.3	59.94	105.43	217.01	4.26
Net Income Growth	-	-43.14%	-51.42%	4996.43%	-
Shares Outstanding (Basic)	122	108	70	-	-
Shares Outstanding (Diluted)	122	109	71	-	-
Shares Change (YoY)	12.14%	53.69%	-	-	-
EPS (Basic)	-0.41	0.55	1.50	-	-
EPS (Diluted)	-0.41	0.55	1.48	-	-
EPS Growth	-	-62.84%	-	-	-
Free Cash Flow	-30.93	-117.52	-66.46	116.42	1.99
Free Cash Flow Growth	-	-	-	5764.99%	-
Free Cash Flow Per Share	-0.25	-1.08	-0.94	-	-
Dividends Per Share	0.750	0.900	0.550	-	-
Dividend Growth	-16.67%	63.64%	-	-	-
Gross Margin	28.38%	31.32%	57.59%	58.79%	50.90%
Operating Margin	-1.00%	10.78%	43.18%	48.06%	27.26%
Profit Margin	-4.59%	5.68%	36.89%	44.95%	2.47%
FCF Margin	-2.82%	-11.13%	-10.82%	24.12%	1.15%
EBITDA	178.1	228.4	312.48	260.61	71.6
EBITDA Margin	16.26%	21.63%	50.90%	53.99%	41.53%
EBIT	-10.91	113.88	265.13	231.99	47
EBIT Margin	-1.00%	10.78%	43.18%	48.06%	27.26%
Effective Tax Rate	26.22%	20.90%	12.17%	0.85%	16.33%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q