Atlas Energy Solutions Inc. (AESI)

NYSE: AESI · Real-Time Price · USD

11.25

-0.07 (-0.62%)

At close: Aug 15, 2025, 4:00 PM

11.26

+0.01 (0.10%)

After-hours: Aug 15, 2025, 7:58 PM EDT

Atlas Energy Solutions Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,162	1,056	613.96	482.72	172.4	111.77
Revenue Growth (YoY)	49.18%	71.99%	27.19%	180.00%	54.25%	-
Cost of Revenue	818.28	725.2	260.4	198.92	84.66	73.12
Gross Profit	343.76	330.76	353.56	283.81	87.75	38.65
Selling, General & Admin	93.35	87.02	48.19	24.32	17.07	17.74
Operating Expenses	250.35	198.08	87.98	51.82	40.75	38.63
Operating Income	93.41	132.68	265.58	231.99	47	0.02
Interest Expense	-52.09	-43.08	-17.45	-15.8	-30.29	-32.82
Interest & Investment Income	2	4.43	9.76	0.04	0.01	-
Other Non Operating Income (Expenses)	1.02	0.55	0.43	2.63	0.29	-0.03
EBT Excluding Unusual Items	44.34	94.59	258.32	218.86	17.01	-32.82
Merger & Restructuring Charges	-26.43	-19.23	-0.45	-	-	-
Gain (Loss) on Sale of Assets	-8.57	-19.67	-	-	-	-
Asset Writedown	-	-	-	-	-	-1.25
Other Unusual Items	-	-	-	-	-11.92	-
Pretax Income	19.43	75.78	257.87	218.86	5.09	-34.07
Income Tax Expense	5.45	15.84	31.38	1.86	0.83	0.37
Earnings From Continuing Operations	13.98	59.94	226.49	217.01	4.26	-34.44
Minority Interest in Earnings	-	-	-66.5	-	-	-
Net Income	13.98	59.94	159.99	217.01	4.26	-34.44
Preferred Dividends & Other Adjustments	-	-	54.56	-	-	-
Net Income to Common	13.98	59.94	105.43	217.01	4.26	-34.44
Net Income Growth	-86.91%	-62.53%	-26.27%	4996.43%	-	-
Shares Outstanding (Basic)	116	108	70	456	456	444
Shares Outstanding (Diluted)	116	109	71	456	456	444
Shares Change (YoY)	21.02%	53.69%	-84.44%	-	2.84%	-
EPS (Basic)	0.12	0.55	1.50	0.48	0.01	-0.08
EPS (Diluted)	0.12	0.55	1.48	0.48	0.01	-0.08
EPS Growth	-89.62%	-62.84%	211.33%	4996.80%	-	-
Free Cash Flow	-18.13	-117.52	-66.46	116.42	1.99	2.95
Free Cash Flow Per Share	-0.16	-1.08	-0.94	0.26	0.00	0.01
Dividend Per Share	0.970	0.900	0.550	-	-	-
Dividend Growth	16.87%	63.64%	-	-	-	-
Gross Margin	29.58%	31.32%	57.59%	58.79%	50.90%	34.58%
Operating Margin	8.04%	12.57%	43.26%	48.06%	27.26%	0.02%
Profit Margin	1.20%	5.68%	17.17%	44.95%	2.47%	-30.81%
Free Cash Flow Margin	-1.56%	-11.13%	-10.82%	24.12%	1.15%	2.64%
EBITDA	249.54	246.6	306.92	260.51	71.6	21.6
EBITDA Margin	21.47%	23.35%	49.99%	53.97%	41.53%	19.33%
D&A For EBITDA	156.13	113.92	41.33	28.52	24.6	21.58
EBIT	93.41	132.68	265.58	231.99	47	0.02
EBIT Margin	8.04%	12.57%	43.26%	48.06%	27.26%	0.02%
Effective Tax Rate	28.05%	20.90%	12.17%	0.85%	16.33%	-
Revenue as Reported	1,162	1,056	613.96	482.72	172.4	111.77

Updated Aug 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q