Atlas Energy Solutions Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,095	1,056	613.96	482.72	172.4
Revenue Growth (YoY)	3.73%	71.99%	27.19%	180.00%	54.25%
Cost of Revenue	784.5	725.2	260.4	198.92	84.66
Gross Profit	310.82	330.76	353.56	283.81	87.75
Selling, General & Admin	129.13	87.02	48.19	24.32	17.07
Amortization of Goodwill & Intangibles	23.55	12.32	-	-	-
Operating Expenses	317.6	198.08	87.98	51.82	40.75
Operating Income	-6.79	132.68	265.58	231.99	47
Interest Expense	-59.37	-43.08	-17.45	-15.8	-30.29
Interest & Investment Income	1.37	4.43	9.76	0.04	0.01
Other Non Operating Income (Expenses)	0.73	0.55	0.43	2.63	0.29
EBT Excluding Unusual Items	-64.06	94.59	258.32	218.86	17.01
Merger & Restructuring Charges	-7	-19.23	-0.45	-	-
Gain (Loss) on Sale of Assets	-	-19.67	-	-	-
Other Unusual Items	0.66	-	-	-	-11.92
Pretax Income	-68.18	75.78	257.87	218.86	5.09
Income Tax Expense	-17.88	15.84	31.38	1.86	0.83
Earnings From Continuing Operations	-50.3	59.94	226.49	217.01	4.26
Minority Interest in Earnings	-	-	-66.5	-	-
Net Income	-50.3	59.94	159.99	217.01	4.26
Preferred Dividends & Other Adjustments	-	-	54.56	-	-
Net Income to Common	-50.3	59.94	105.43	217.01	4.26
Net Income Growth	-	-62.53%	-26.27%	4996.43%	-
Shares Outstanding (Basic)	122	108	70	456	456
Shares Outstanding (Diluted)	122	109	71	456	456
Shares Change (YoY)	12.14%	53.69%	-84.44%	-	2.84%
EPS (Basic)	-0.41	0.55	1.50	0.48	0.01
EPS (Diluted)	-0.41	0.55	1.48	0.48	0.01
EPS Growth	-	-62.84%	211.33%	4996.80%	-
Free Cash Flow	-30.93	-117.52	-66.46	116.42	1.99
Free Cash Flow Per Share	-0.25	-1.08	-0.94	0.26	0.00
Dividend Per Share	0.750	0.900	0.550	-	-
Dividend Growth	-16.67%	63.64%	-	-	-
Gross Margin	28.38%	31.32%	57.59%	58.79%	50.90%
Operating Margin	-0.62%	12.57%	43.26%	48.06%	27.26%
Profit Margin	-4.59%	5.68%	17.17%	44.95%	2.47%
Free Cash Flow Margin	-2.82%	-11.13%	-10.82%	24.12%	1.15%
EBITDA	182.22	246.6	306.92	260.51	71.6
EBITDA Margin	16.64%	23.35%	49.99%	53.97%	41.53%
D&A For EBITDA	189.01	113.92	41.33	28.52	24.6
EBIT	-6.79	132.68	265.58	231.99	47
EBIT Margin	-0.62%	12.57%	43.26%	48.06%	27.26%
Effective Tax Rate	-	20.90%	12.17%	0.85%	16.33%
Revenue as Reported	1,095	1,056	613.96	482.72	172.4

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q