Afya Limited (AFYA)
NASDAQ: AFYA · Real-Time Price · USD
10.32
-0.01 (-0.10%)
At close: Nov 13, 2026, 4:00 PM EST
10.30
-0.02 (-0.19%)
After-hours: Nov 13, 2026, 7:30 PM EST
Afya Limited Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,883 | 3,697 | 3,304 | 2,876 | 2,329 | 1,719 | |
Revenue Growth | 6.87% | 11.89% | 14.90% | 23.48% | 35.46% | 43.14% |
Cost of Revenue | 1,403 | 1,314 | 1,216 | 1,110 | 859.55 | 652.3 |
Gross Profit | 2,480 | 2,383 | 2,089 | 1,766 | 1,470 | 1,067 |
Selling, General & Admin | 1,163 | 1,110 | 1,007 | 939.17 | 798.15 | 622.62 |
Other Operating Expenses | -15.74 | 0.1 | 7.29 | -15.65 | 7.25 | 3.56 |
Operating Expenses | 1,203 | 1,167 | 1,075 | 998.08 | 805.41 | 626.18 |
Operating Income | 1,277 | 1,216 | 1,014 | 768.02 | 664.1 | 440.9 |
Interest Expense | -458.6 | -439.45 | -366.35 | -386.3 | -288.65 | -175.65 |
Interest & Investment Income | 187.98 | 187.98 | 102.8 | 107.12 | 95.01 | 58.81 |
Earnings From Equity Investments | 15.45 | 13.92 | 11.74 | 9.5 | 12.18 | 11.8 |
Currency Exchange Gain (Loss) | -3.1 | -3.1 | -8.94 | -0.68 | - | -17.97 |
Other Non Operating Income (Expenses) | -103.19 | -111.52 | -74.96 | -67.12 | -54.21 | -44.42 |
EBT Excluding Unusual Items | 915.49 | 863.7 | 678.18 | 430.54 | 428.43 | 273.46 |
Merger & Restructuring Charges | -2.76 | -2.76 | -1.79 | -0.96 | - | - |
Pretax Income | 912.73 | 860.95 | 676.39 | 429.58 | 428.43 | 273.46 |
Income Tax Expense | 103.26 | 92.5 | 27.47 | 24.17 | 35.68 | 31.18 |
Earnings From Continuing Operations | 809.48 | 768.44 | 648.92 | 405.42 | 392.76 | 242.28 |
Minority Interest in Earnings | -16.04 | -15.98 | -17.41 | -19.09 | -19.19 | -18.96 |
Net Income | 793.43 | 752.46 | 631.51 | 386.32 | 373.57 | 223.33 |
Net Income to Common | 793.43 | 752.46 | 631.51 | 386.32 | 373.57 | 223.33 |
Net Income Growth | 8.77% | 19.15% | 63.47% | 3.41% | 67.27% | -23.54% |
Shares Outstanding (Basic) | 89 | 90 | 90 | 90 | 90 | 93 |
Shares Outstanding (Diluted) | 90 | 91 | 91 | 91 | 91 | 94 |
Shares Change | -1.67% | 0.12% | 0.68% | -0.14% | -3.65% | 0.50% |
EPS (Basic) | 8.89 | 8.32 | 7.01 | 4.30 | 4.14 | 2.39 |
EPS (Diluted) | 8.84 | 8.24 | 6.93 | 4.27 | 4.12 | 2.37 |
EPS Growth | 10.66% | 18.90% | 62.30% | 3.64% | 73.84% | -24.04% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,364 | 1,366 | 1,296 | 925.19 | 675.77 | 505 |
Free Cash Flow Per Share | 15.22 | 14.96 | 14.21 | 10.22 | 7.45 | 5.37 |
Dividend Per Share | 3.447 | 3.447 | 1.349 | - | - | - |
Dividend Growth | 155.53% | 155.53% | - | - | - | - |
Gross Margin | 63.86% | 64.46% | 63.21% | 61.41% | 63.09% | 62.06% |
Operating Margin | 32.89% | 32.89% | 30.68% | 26.71% | 28.51% | 25.64% |
Profit Margin | 20.43% | 20.35% | 19.11% | 13.43% | 16.04% | 12.99% |
Free Cash Flow Margin | 35.14% | 36.94% | 39.21% | 32.17% | 29.02% | 29.37% |
EBITDA | 1,523 | 1,467 | 1,240 | 964.15 | 795.38 | 541.8 |
EBITDA Margin | 39.23% | 39.67% | 37.54% | 33.52% | 34.15% | 31.51% |
D&A For EBITDA | 246.18 | 251 | 226.5 | 196.13 | 131.28 | 100.91 |
EBIT | 1,277 | 1,216 | 1,014 | 768.02 | 664.1 | 440.9 |
EBIT Margin | 32.89% | 32.89% | 30.68% | 26.71% | 28.51% | 25.64% |
Effective Tax Rate | 11.31% | 10.74% | 4.06% | 5.63% | 8.33% | 11.40% |