First Majestic Silver Corp. (AG)

NYSE: AG · Real-Time Price · USD

22.56

-2.07 (-8.40%)

At close: Mar 13, 2026, 4:00 PM EDT

22.36

-0.20 (-0.89%)

After-hours: Mar 13, 2026, 7:59 PM EDT

First Majestic Silver Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,257	560.6	573.8	624.22	584.12
Revenue Growth (YoY)	124.25%	-2.30%	-8.08%	6.87%	60.53%
Cost of Revenue	543.67	344.7	423.5	471.69	366.09
Gross Profit	713.49	215.9	150.31	152.53	218.03
Selling, General & Admin	68.9	53.09	51.89	50.33	39.35
Depreciation & Amortization Expenses	263.44	124	124.66	135.78	116.61
Other Operating Expenses	-15.93	42.57	152.54	5.62	12.86
Total Operating Expenses	316.42	219.66	329.09	191.73	168.83
Operating Income	397.07	-3.76	-178.78	-39.19	49.2
Interest Income	24.19	5.36	9.15	-1.89	-2.95
Interest Expense	-26.23	-28.06	-26.28	-20.32	-21
Total Non-Operating Income (Expense)	-2.04	-22.7	-17.13	-22.21	-23.95
Pretax Income	395.03	-26.45	-195.92	-61.4	25.25
Provision for Income Taxes	184.05	75.43	-60.8	52.87	30.17
Net Income	164.92	-101.89	-135.11	-114.28	-4.92
Minority Interest in Earnings	46.05	-	-	-	-
Net Income to Common	164.92	-101.89	-135.11	-114.28	-4.92
Shares Outstanding (Basic)	480	296	282	263	245
Shares Outstanding (Diluted)	485	296	282	263	245
Shares Change (YoY)	63.96%	4.68%	7.30%	7.51%	13.37%
EPS (Basic)	0.34	-0.34	-0.48	-0.43	-0.02
EPS (Diluted)	0.34	-0.34	-0.48	-0.43	-0.02
Free Cash Flow	315.35	36.85	-90.37	-198.69	-120.24
Free Cash Flow Growth	755.80%	-	-	-	-
Free Cash Flow Per Share	0.65	0.12	-0.32	-0.76	-0.49
Dividends Per Share	0.023	0.019	0.020	0.024	0.023
Dividend Growth	21.28%	-6.93%	-14.41%	1.29%	-
Gross Margin	56.75%	38.51%	26.19%	24.44%	37.33%
Operating Margin	31.58%	-0.67%	-31.16%	-6.28%	8.42%
Profit Margin	16.78%	-18.17%	-23.55%	-18.31%	-0.84%
FCF Margin	25.08%	6.57%	-15.75%	-31.83%	-20.59%
EBITDA	661.87	121.74	-52.61	98.22	167.49
EBITDA Margin	52.65%	21.72%	-9.17%	15.73%	28.67%
EBIT	397.07	-3.76	-178.78	-39.19	49.2
EBIT Margin	31.58%	-0.67%	-31.16%	-6.28%	8.42%
Effective Tax Rate	46.59%	-285.14%	31.04%	-86.11%	119.50%

Updated Feb 19, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q