First Majestic Silver Corp. (AG)
NYSE: AG · IEX Real-Time Price · USD
5.89
-0.01 (-0.17%)
Nov 30, 2023, 11:57 AM EST - Market open
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 - 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 624.22 | 584.12 | 363.88 | 363.94 | 300.93 | 252.29 | 278.08 | 219.44 | 245.47 | 251.31 | Upgrade
|
| Revenue Growth (YoY) | 6.87% | 60.53% | -0.02% | 20.94% | 19.28% | -9.27% | 26.72% | -10.60% | -2.32% | 1.67% | Upgrade
|
| Cost of Revenue | 607.47 | 482.7 | 258.82 | 297.73 | 312.83 | 236.31 | 228.87 | 210.71 | 215.31 | 159 | Upgrade
|
| Gross Profit | 16.75 | 101.42 | 105.05 | 66.21 | -11.9 | 15.98 | 49.2 | 8.73 | 30.16 | 92.32 | Upgrade
|
| Selling, General & Admin | 36.37 | 27.06 | 24.86 | 26.8 | 21.43 | 17.49 | 17.75 | 17 | 19.39 | 24.86 | Upgrade
|
| Other Operating Expenses | 18.94 | 26.32 | 33.52 | 74.64 | 214.07 | 73.8 | 4.4 | 115.4 | 109.27 | 43.85 | Upgrade
|
| Operating Expenses | 55.31 | 53.38 | 58.38 | 101.44 | 235.49 | 91.29 | 22.15 | 132.41 | 128.66 | 68.7 | Upgrade
|
| Operating Income | -38.56 | 48.04 | 46.68 | -35.23 | -247.39 | -75.31 | 27.05 | -123.67 | -98.5 | 23.62 | Upgrade
|
| Interest Expense / Income | 20.32 | 21 | 14.77 | 15.15 | 13.04 | 4.27 | 7.96 | 5.81 | 7.38 | 2.47 | Upgrade
|
| Other Expense / Income | 2.53 | 1.78 | 2.17 | -11.35 | 2.62 | -4.28 | 27.58 | -3.23 | -24.94 | -5.05 | Upgrade
|
| Pretax Income | -61.4 | 25.25 | 29.73 | -39.02 | -263.05 | -75.3 | -8.49 | -126.25 | -80.94 | 26.19 | Upgrade
|
| Income Tax | 52.87 | 30.17 | 6.64 | 1.45 | -58.88 | -22.03 | -17.09 | -17.83 | -19.49 | 64.43 | Upgrade
|
| Net Income | -114.28 | -4.92 | 23.09 | -40.47 | -204.16 | -53.27 | 8.6 | -108.42 | -61.45 | -38.23 | Upgrade
|
| Shares Outstanding (Basic) | 263 | 245 | 214 | 202 | 184 | 165 | 161 | 129 | 117 | 117 | Upgrade
|
| Shares Outstanding (Diluted) | 263 | 245 | 216 | 202 | 184 | 165 | 164 | 129 | 117 | 117 | Upgrade
|
| Shares Change | 7.51% | 13.37% | 7.07% | 9.78% | 11.11% | 0.63% | 27.22% | 9.94% | 0.44% | 3.61% | Upgrade
|
| EPS (Basic) | -0.43 | -0.02 | 0.11 | -0.20 | -1.11 | -0.32 | 0.05 | -0.84 | -0.52 | -0.33 | Upgrade
|
| EPS (Diluted) | -0.43 | -0.02 | 0.11 | -0.20 | -1.11 | -0.32 | 0.05 | -0.84 | -0.52 | -0.33 | Upgrade
|
| Free Cash Flow | -198.69 | -120.24 | -32.26 | 21.42 | -78.05 | -5.06 | 37.55 | -0.84 | -10.89 | -44.47 | Upgrade
|
| Free Cash Flow Per Share | -0.76 | -0.49 | -0.15 | 0.11 | -0.42 | -0.03 | 0.23 | -0.01 | -0.09 | -0.38 | Upgrade
|
| Dividend Per Share | 0.026 | 0.015 | - | - | - | - | - | - | - | - | Upgrade
|
| Dividend Growth | 73.33% | - | - | - | - | - | - | - | - | - | Upgrade
|
| Gross Margin | 2.68% | 17.36% | 28.87% | 18.19% | -3.95% | 6.33% | 17.69% | 3.98% | 12.29% | 36.73% | Upgrade
|
| Operating Margin | -6.18% | 8.22% | 12.83% | -9.68% | -82.21% | -29.85% | 9.73% | -56.36% | -40.13% | 9.40% | Upgrade
|
| Profit Margin | -18.31% | -0.84% | 6.34% | -11.12% | -67.84% | -21.12% | 3.09% | -49.41% | -25.03% | -15.21% | Upgrade
|
| Free Cash Flow Margin | -31.83% | -20.59% | -8.86% | 5.88% | -25.94% | -2.01% | 13.50% | -0.38% | -4.44% | -17.70% | Upgrade
|
| Effective Tax Rate | - | 119.50% | 22.34% | - | - | - | - | - | - | 245.96% | Upgrade
|
| EBITDA | 96.33 | 164.54 | 100.79 | 43.34 | -155.49 | 7.05 | 79.83 | -44.62 | -12.4 | 72.58 | Upgrade
|
| EBITDA Margin | 15.43% | 28.17% | 27.70% | 11.91% | -51.67% | 2.79% | 28.71% | -20.33% | -5.05% | 28.88% | Upgrade
|
| Depreciation & Amortization | 137.41 | 118.28 | 56.28 | 67.22 | 94.52 | 78.08 | 80.35 | 75.82 | 61.16 | 43.92 | Upgrade
|
| EBIT | -41.08 | 46.25 | 44.5 | -23.88 | -250.01 | -71.03 | -0.52 | -120.44 | -73.56 | 28.66 | Upgrade
|
| EBIT Margin | -6.58% | 7.92% | 12.23% | -6.56% | -83.08% | -28.15% | -0.19% | -54.89% | -29.97% | 11.41% | Upgrade
|
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).