AGCO Corporation (AGCO)
NYSE: AGCO · Real-Time Price · USD
93.50
+2.95 (3.26%)
Dec 20, 2024, 4:00 PM EST - Market closed
AGCO Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 12,575 | 14,412 | 12,651 | 11,138 | 9,150 | 9,041 | Upgrade
|
| Revenue Growth (YoY) | -13.34% | 13.92% | 13.58% | 21.73% | 1.20% | -3.32% | Upgrade
|
| Cost of Revenue | 9,382 | 10,635 | 9,650 | 8,566 | 7,092 | 7,057 | Upgrade
|
| Gross Profit | 3,193 | 3,777 | 3,001 | 2,572 | 2,058 | 1,984 | Upgrade
|
| Selling, General & Admin | 1,478 | 1,466 | 1,197 | 1,088 | 1,009 | 1,051 | Upgrade
|
| Research & Development | 540.8 | 548.8 | 444.2 | 405.8 | 342.6 | 343.4 | Upgrade
|
| Operating Expenses | 2,087 | 2,073 | 1,701 | 1,555 | 1,425 | 1,461 | Upgrade
|
| Operating Income | 1,106 | 1,705 | 1,300 | 1,017 | 632.1 | 523.3 | Upgrade
|
| Interest Expense | -122.7 | -68.8 | -46 | -25.4 | -24.9 | -28.8 | Upgrade
|
| Interest & Investment Income | 64.2 | 64.2 | 33 | 18.7 | 9.9 | 8.9 | Upgrade
|
| Earnings From Equity Investments | 50.3 | 68.2 | 64.1 | 65.6 | 45.5 | 42.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -34 | 29.9 | -38.2 | 54.8 | 3.7 | 20.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -278.9 | -380.5 | -103.1 | -106.7 | -19.1 | -77.1 | Upgrade
|
| EBT Excluding Unusual Items | 785.1 | 1,418 | 1,210 | 1,024 | 647.2 | 489.2 | Upgrade
|
| Merger & Restructuring Charges | -69.4 | -11.9 | -6.1 | -15.3 | -19.7 | -12 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -20 | -173.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 3.4 | - | - | - | Upgrade
|
| Asset Writedown | -9.4 | -4.1 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -36 | 1.2 | - | - | Upgrade
|
| Pretax Income | 213.5 | 1,402 | 1,171 | 1,010 | 607.5 | 303.6 | Upgrade
|
| Income Tax Expense | 46.5 | 230.4 | 296.6 | 108.4 | 187.7 | 180.8 | Upgrade
|
| Earnings From Continuing Operations | 167 | 1,171 | 874.7 | 901.5 | 419.8 | 122.8 | Upgrade
|
| Minority Interest in Earnings | 2.9 | 0.1 | 14.9 | -4.5 | 7.3 | 2.4 | Upgrade
|
| Net Income | 169.9 | 1,171 | 889.6 | 897 | 427.1 | 125.2 | Upgrade
|
| Net Income to Common | 169.9 | 1,171 | 889.6 | 897 | 427.1 | 125.2 | Upgrade
|
| Net Income Growth | -85.28% | 31.68% | -0.82% | 110.02% | 241.13% | -56.15% | Upgrade
|
| Shares Outstanding (Basic) | 75 | 75 | 75 | 75 | 75 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 75 | 75 | 75 | 76 | 76 | 77 | Upgrade
|
| Shares Change (YoY) | -0.40% | - | -1.06% | 0.13% | -1.82% | -3.39% | Upgrade
|
| EPS (Basic) | 2.28 | 15.66 | 11.92 | 11.93 | 5.69 | 1.64 | Upgrade
|
| EPS (Diluted) | 2.26 | 15.63 | 11.87 | 11.85 | 5.65 | 1.63 | Upgrade
|
| EPS Growth | -85.33% | 31.68% | 0.17% | 109.73% | 246.63% | -54.47% | Upgrade
|
| Free Cash Flow | 352.7 | 585 | 449.9 | 390.4 | 626.6 | 422.5 | Upgrade
|
| Free Cash Flow Per Share | 4.72 | 7.81 | 6.01 | 5.16 | 8.29 | 5.49 | Upgrade
|
| Dividend Per Share | 1.160 | 1.110 | 0.920 | 0.760 | 0.640 | 0.630 | Upgrade
|
| Dividend Growth | 9.43% | 20.65% | 21.05% | 18.75% | 1.59% | 5.00% | Upgrade
|
| Gross Margin | 25.39% | 26.21% | 23.72% | 23.09% | 22.49% | 21.95% | Upgrade
|
| Operating Margin | 8.80% | 11.83% | 10.28% | 9.13% | 6.91% | 5.79% | Upgrade
|
| Profit Margin | 1.35% | 8.13% | 7.03% | 8.05% | 4.67% | 1.38% | Upgrade
|
| Free Cash Flow Margin | 2.80% | 4.06% | 3.56% | 3.51% | 6.85% | 4.67% | Upgrade
|
| EBITDA | 1,426 | 1,993 | 1,570 | 1,299 | 904.1 | 795.3 | Upgrade
|
| EBITDA Margin | 11.34% | 13.83% | 12.41% | 11.66% | 9.88% | 8.80% | Upgrade
|
| D&A For EBITDA | 319.7 | 288.1 | 269.6 | 281.8 | 272 | 272 | Upgrade
|
| EBIT | 1,106 | 1,705 | 1,300 | 1,017 | 632.1 | 523.3 | Upgrade
|
| EBIT Margin | 8.80% | 11.83% | 10.28% | 9.13% | 6.91% | 5.79% | Upgrade
|
| Effective Tax Rate | 21.78% | 16.44% | 25.32% | 10.73% | 30.90% | 59.55% | Upgrade
|
| Advertising Expenses | - | 56.4 | 50.9 | 54.2 | 45.3 | 42.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.