| 861.8 | 612.7 | 595.5 | 789.5 | 889.1 |
Cash & Short-Term Investments | 861.8 | 612.7 | 595.5 | 789.5 | 889.1 |
| 40.66% | 2.89% | -24.57% | -11.20% | -20.55% |
| 1,079 | 1,267 | 1,605 | 1,221 | 991.5 |
| 2,709 | 2,731 | 3,441 | 3,190 | 2,594 |
| 545.6 | 526.6 | 699.3 | 538.8 | 539.8 |
| 5,196 | 5,138 | 6,341 | 5,739 | 5,014 |
Property, Plant & Equipment | 2,164 | 1,988 | 2,097 | 1,755 | 1,619 |
| 609.9 | 519.6 | 512.7 | 436.9 | 413.5 |
| 1,899 | 1,820 | 1,333 | 1,311 | 1,281 |
| 673 | 728.9 | 308.8 | 364.4 | 392.2 |
Long-Term Deferred Tax Assets | 905.5 | 561 | 481.6 | 228.5 | 169.3 |
| 481 | 435.2 | 346.8 | 268.7 | 293.3 |
|
| 951 | 813 | 1,207 | 1,385 | 1,078 |
| 2,539 | 1,470 | 1,780 | 1,347 | 1,253 |
| 56.1 | 90.4 | 12.7 | - | 90.8 |
Current Portion of Long-Term Debt | 61.6 | 324.8 | 2.3 | 196 | 2.1 |
Current Portion of Leases | - | 45.5 | 45.9 | 42.9 | 46.1 |
Current Income Taxes Payable | - | 239.5 | 401.2 | 344.8 | 282.5 |
Other Current Liabilities | 121.7 | 842.5 | 894.3 | 772.1 | 701.5 |
Total Current Liabilities | 3,729 | 3,826 | 4,344 | 4,088 | 3,455 |
| 2,323 | 2,233 | 1,377 | 1,265 | 1,411 |
| 122.1 | 132.6 | 139.8 | 130.8 | 121.5 |
Pension & Post-Retirement Benefits | 169.2 | 155.6 | 170.5 | 158 | 209 |
Long-Term Deferred Tax Liabilities | 126.5 | 125 | 122.6 | 112 | 116.9 |
Other Long-Term Liabilities | 885.1 | 675.2 | 610.7 | 467.5 | 425.1 |
|
| 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
Additional Paid-In Capital | 0.5 | - | 4.1 | 30.2 | 3.9 |
| 6,047 | 5,645 | 6,360 | 5,655 | 5,182 |
Comprehensive Income & Other | -1,775 | -1,903 | -1,708 | -1,803 | -1,771 |
| 4,274 | 3,743 | 4,657 | 3,882 | 3,416 |
| 299.2 | 300.1 | 0.1 | 0.2 | 27.9 |
|
Total Liabilities & Equity | 11,928 | 11,191 | 11,421 | 10,104 | 9,182 |
| 2,563 | 2,827 | 1,578 | 1,635 | 1,672 |
| -1,701 | -2,214 | -982.4 | -845 | -782.6 |
| -22.83 | -29.64 | -13.12 | -11.28 | -10.34 |
Filing Date Shares Outstanding | 73.8 | 74.58 | 74.62 | 74.85 | 74.54 |
Total Common Shares Outstanding | 73.8 | 74.42 | 74.52 | 74.6 | 74.44 |
| 1,467 | 1,312 | 1,997 | 1,651 | 1,560 |
| 57.91 | 50.29 | 62.49 | 52.04 | 45.89 |
| 1,702 | 1,194 | 3,015 | 2,207 | 1,743 |
Tangible Book Value Per Share | 23.06 | 16.04 | 40.45 | 29.59 | 23.41 |
| - | 141.8 | 154 | 141.1 | 141 |
| - | 998.3 | 1,043 | 920.7 | 875.9 |
| - | 3,123 | 3,390 | 2,973 | 2,873 |