| 861.8 | 612.7 | 595.5 | 789.5 | 889.1 |
Cash & Short-Term Investments | 861.8 | 612.7 | 595.5 | 789.5 | 889.1 |
| 40.66% | 2.89% | -24.57% | -11.20% | -20.55% |
| 1,079 | 1,267 | 1,605 | 1,221 | 991.5 |
| 2,709 | 2,731 | 3,441 | 3,190 | 2,594 |
| 545.6 | 526.6 | 699.3 | 538.8 | 539.8 |
| 5,196 | 5,138 | 6,341 | 5,739 | 5,014 |
Net Property, Plant & Equipment | 2,164 | 1,988 | 2,097 | 1,755 | 1,619 |
| 673 | 728.9 | 308.8 | 364.4 | 392.2 |
| 1,899 | 1,820 | 1,333 | 1,311 | 1,281 |
| 609.9 | 519.6 | 512.7 | 436.9 | 413.5 |
| 1,387 | 996.2 | 828.4 | 497.2 | 462.6 |
|
| 951 | 813 | 1,207 | 1,385 | 1,078 |
| 2,539 | 2,470 | 2,904 | 2,271 | 2,062 |
| - | - | - | - | 90.8 |
Current Portion of Long-Term Debt | 117.7 | 415.2 | 15 | 196 | 2.1 |
Other Current Liabilities | 121.7 | 128.2 | 217.5 | 235.4 | 221.2 |
Total Current Liabilities | 3,729 | 3,826 | 4,344 | 4,088 | 3,455 |
| 2,323 | 2,233 | 1,377 | 1,265 | 1,411 |
| 122.1 | 127.5 | 134.4 | 125.4 | 115.5 |
Other Long-Term Liabilities | 1,181 | 960.9 | 909.2 | 742.9 | 757 |
Total Long-Term Liabilities | 3,626 | 3,322 | 2,421 | 2,133 | 2,284 |
|
| 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
Additional Paid-in Capital | 0.5 | - | 4.1 | 30.2 | 3.9 |
Accumulated Other Comprehensive Income | -1,775 | -1,903 | -1,708 | -1,803 | -1,771 |
| 6,047 | 5,645 | 6,360 | 5,655 | 5,182 |
Total Common Shareholders' Equity | 4,274 | 3,743 | 4,657 | 3,882 | 3,416 |
| 299.2 | 300.1 | 0.1 | 0.2 | 27.9 |
| 299.2 | 300.1 | 4,657 | 3,883 | 3,444 |
Total Liabilities & Equity | 11,928 | 11,191 | 11,421 | 10,104 | 9,182 |
| 2,563 | 2,776 | 1,527 | 1,586 | 1,620 |
| -1,701 | -2,163 | -931.1 | -796.7 | -730.5 |
| -22.83 | -28.96 | -12.43 | -10.64 | -9.65 |
| 4,274 | 3,743 | 4,657 | 3,882 | 3,416 |
| 57.36 | 50.10 | 62.17 | 51.83 | 45.12 |
| 1,702 | 1,194 | 3,015 | 2,207 | 1,743 |
Tangible Book Value Per Share | 22.84 | 15.98 | 40.25 | 29.47 | 23.02 |