Agenus Inc. (AGEN)
NASDAQ: AGEN · Real-Time Price · USD
3.200
+0.020 (0.63%)
At close: Mar 4, 2026, 4:00 PM EST
3.219
+0.019 (0.58%)
After-hours: Mar 4, 2026, 7:15 PM EST

Agenus Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
-39.28-232.27-257.44-230.66-0.03-182.89
Depreciation & Amortization
12.6613.3413.596.950.017.18
Stock-Based Compensation
14.9817.3922.8718.340.0210.42
Other Adjustments
-38.6410.62-13.985.920.0217.25
Change in Receivables
-0.3225.34-23.460.12-016.19
Changes in Accounts Payable
42.542.0121.376.49-0.012.77
Changes in Accrued Expenses
11.850.1420.612.03-03.83
Changes in Unearned Revenue
0.030.02-12.25-10.37-0.02-11.46
Changes in Other Operating Activities
-8.855.094.4925.80-2.36
Operating Cash Flow
-89.23-158.32-224.2-175.370.01-139.1
Capital Expenditures
-0.08-0.58-9.95-53.06-0.03-3.47
Sale of Property, Plant & Equipment
0.370.023.36220.01-
Purchases of Investments
---20.04-24.63-0.01-
Proceeds from Sale of Investments
0.110.5830.0325--0.98
Payments for Business Acquisitions
----2.92--
Investing Cash Flow
0.390.033.4-33.61-0.04-4.44
Long-Term Debt Issued
22.593.85---6.2
Long-Term Debt Repaid
-3.75----0-1.46
Net Long-Term Debt Issued (Repaid)
18.7593.85---04.74
Issuance of Common Stock
34.7539.47133.96100.110.23180.89
Repurchase of Common Stock
-0.09--5.17-3.79-0-
Net Common Stock Issued (Repurchased)
34.6739.47128.7996.320.23180.89
Other Financing Activities
-7.37-10.48-8.93-0.49-0-1.77
Financing Cash Flow
45.59122.84119.8795.830.23183.86
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-0-0.26-0.63-0.1-00.38
Net Cash Flow
-43.25-35.71-101.56-113.260.1940.7
Free Cash Flow
-89.31-158.89-234.16-228.44-0.02-142.56
FCF Margin
-83.60%-153.57%-149.80%-233.04%-0.01%-161.69%
Free Cash Flow Per Share
-3.30-7.40-13.09-16.22-0.00-16.53
Levered Free Cash Flow
41.51-113.55-208.12-242.44-24.2-179.91
Unlevered Free Cash Flow
-2.32-100.45-121.7-201.5825.69-120.76
Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q