Alamos Gold Inc. (AGI)
NYSE: AGI · Real-Time Price · USD
37.86
+1.17 (3.19%)
At close: Aug 21, 2026, 4:00 PM EDT
37.85
-0.01 (-0.03%)
After-hours: Aug 21, 2026, 7:56 PM EDT
Alamos Gold Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 270.4 | 191.4 | 434.9 | 276.3 | 159.4 | 15.2 | 87.6 | 84.5 | 70.1 | 42.1 | 47.1 | 39.4 | 75.1 | 48.4 | 40.6 | -1.4 | 6.4 | -8.5 | 29.5 | 25.1 |
Depreciation & Amortization | 49.5 | 44.2 | 53.6 | -166.5 | 52.7 | 51.4 | 58.3 | 57.7 | 52.4 | 50 | 50.6 | 47.2 | 46.1 | 46.3 | 45.6 | 49.9 | 38.2 | 37.8 | 43.2 | 42.4 |
Loss (Gain) From Sale of Assets | 1 | 1 | -230 | 1.8 | 0.7 | 0.4 | 2.6 | 3.3 | 3.2 | 1.5 | 1.1 | - | 0.8 | - | 0.2 | - | 0.4 | 0.1 | 0.9 | - |
Asset Writedown & Restructuring Costs | - | - | - | -0.3 | - | - | - | -57.1 | - | - | - | - | - | - | - | - | - | 38.2 | 5.5 | - |
Stock-Based Compensation | -17 | 13.2 | -11.6 | 17.6 | -1.4 | 18.1 | -6.1 | 13.3 | 7 | 4.2 | -1.6 | 1.8 | 0.6 | 5.1 | 2.1 | 4.5 | 0.4 | 2.8 | 0.5 | 2.1 |
Other Operating Activities | -17 | 88.2 | 37.8 | 146.4 | 21.5 | 46.3 | 65.5 | 91.1 | 58.4 | 37.6 | 23 | 44.8 | 15.7 | 27.4 | 20.8 | 43.1 | 39.9 | 0.5 | 12.2 | 32.7 |
Change in Accounts Receivable | -13.9 | 4.6 | -14.2 | 7.8 | -2.7 | 9.9 | -16.7 | 5.2 | 0.2 | 14 | -5.6 | -10.6 | 14.2 | -11.6 | 0.5 | -13.3 | 3.8 | 0.2 | 3.7 | -4.1 |
Change in Inventory | -10.1 | -13.5 | 2.8 | -13.3 | -7.3 | -6.9 | 1.4 | 16.9 | 16.7 | 18.3 | -0.8 | -0.3 | -11.2 | -13.7 | -16 | -6 | -23.1 | -10.1 | -17.3 | -12.9 |
Change in Accounts Payable | 0.8 | -6.7 | 9.4 | 7.5 | -1.9 | -2.1 | 9.9 | -36.7 | -2.8 | -11.3 | 19.6 | -11.4 | 2.6 | -8.5 | 8.1 | -4 | 9.2 | -13.4 | 7.8 | 0.9 |
Change in Income Taxes | -33.9 | -82 | -22.6 | -18.4 | -19.7 | -52.8 | -7.4 | -14.3 | -15.2 | -45.3 | -3.5 | -2.7 | - | -2.1 | - | - | - | -1.3 | - | -2.5 |
Change in Other Net Operating Assets | 2 | 2.1 | -9.2 | 6.4 | -1.8 | 0.1 | -2.9 | 1.6 | 5 | -1.7 | -5.8 | 4.3 | -2.1 | 3 | 0.4 | 1.2 | 0.5 | 0.2 | 2.1 | -1.3 |
Operating Cash Flow | 231.8 | 242.5 | 250.9 | 265.3 | 199.5 | 79.6 | 192.2 | 165.5 | 195 | 109.4 | 124.1 | 112.5 | 141.8 | 94.3 | 102.3 | 74 | 75.7 | 46.5 | 88.1 | 82.4 |
Operating Cash Flow Growth (YoY) | 16.19% | 204.65% | 30.54% | 60.30% | 2.31% | -27.24% | 54.87% | 47.11% | 37.52% | 16.01% | 21.31% | 52.03% | 87.32% | 102.80% | 16.12% | -10.19% | -12.69% | -53.17% | -32.95% | -37.00% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -183.7 | -186.6 | -161.4 | -139.3 | -123.8 | -101.7 | -146.4 | -106.8 | -87.6 | -84.5 | -109.5 | -75.2 | -80.2 | -83.8 | -84.8 | -72.6 | -69 | -87.3 | -107.3 | -90.5 |
Sale of Property, Plant & Equipment | - | - | 160 | - | - | - | - | - | - | - | - | - | - | - | - | - | 5 | - | - | - |
Cash Acquisitions | - | - | 0.2 | -0.2 | - | - | 1 | 6.7 | -37.9 | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | - | - | 2.1 | 5.6 | 1.6 | - | 0.5 | -10.9 | -0.2 | - | -0.1 | -1.1 | -0.7 | -1 | -0.1 | -1.2 | -2.7 | - | -4 | -0.5 |
Other Investing Activities | - | - | - | - | - | - | -1 | - | - | - | -0.2 | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -183.7 | -186.6 | 0.9 | -133.9 | -122.2 | -101.7 | -145.9 | -111 | -125.7 | -84.5 | -109.8 | -76.3 | -80.9 | -84.8 | -84.9 | -73.8 | -66.7 | -87.3 | -111.3 | -91 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | - | - | - | - | - | 250 | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | - | - | - | - | - | - | - | 250 | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | -3.4 | -3.8 | - | -4.3 | -4 | -4.3 | - | -313.7 | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | -3.4 | -3.8 | -53.9 | -4.3 | -4 | -4.3 | -5.2 | -313.7 | - | - | - | - | - | - | - | - | - | - | -0.1 | - |
Net Debt Issued (Repaid) | -3.4 | -3.8 | -53.9 | -4.3 | -4 | -4.3 | -5.2 | -63.7 | - | - | - | - | - | - | - | - | - | - | -0.1 | - |
Issuance of Common Stock | - | 0.6 | 1 | 1.3 | 1.6 | 0.2 | 1 | 1.5 | 14.3 | 0.5 | 3 | 0.6 | 2.1 | 3.6 | 4.6 | 4.6 | 5.8 | 0.7 | - | - |
Repurchase of Common Stock | -50 | - | -28.8 | - | -10 | - | - | - | - | - | - | - | - | - | - | - | -8.2 | - | -5.7 | -4.5 |
Common Dividends Paid | -16.3 | -16.1 | -10.1 | -10.1 | -9.6 | -9.7 | -9.1 | -8.9 | -8.4 | -8.7 | -8.6 | -8.7 | -8.8 | -9.2 | -8.8 | -8.7 | -8.9 | -8.7 | -8.6 | -8.7 |
Other Financing Activities | -0.4 | -0.4 | -0.4 | -0.3 | -0.3 | -1.6 | 2.9 | -4.7 | -0.5 | -1.4 | - | - | - | - | -0.8 | - | - | - | -1.1 | - |
Financing Cash Flow | -70.1 | -19.7 | -92.2 | -13.4 | -22.3 | -15.4 | -10.4 | -75.8 | 5.4 | -9.6 | -5.6 | -8.1 | -6.7 | -5.6 | -5 | -4.1 | -11.3 | -8 | -15.5 | -13.2 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -0.6 | 0.2 | 0.4 | 0.2 | 0.4 | -0.2 | -0.3 | -0.7 | -1.3 | 0.1 | 0.2 | -0.8 | 0.6 | 0.1 | 0.7 | -0.9 | -0.4 | 0.5 | -0.2 | -0.7 |
Net Cash Flow | -22.6 | 36.4 | 160 | 118.2 | 55.4 | -37.7 | 35.6 | -22 | 73.4 | 15.4 | 8.9 | 27.3 | 54.8 | 4 | 13.1 | -4.8 | -2.7 | -48.3 | -38.9 | -22.5 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 48.1 | 55.9 | 89.5 | 126 | 75.7 | -22.1 | 45.8 | 58.7 | 107.4 | 24.9 | 14.6 | 37.3 | 61.6 | 10.5 | 17.5 | 1.4 | 6.7 | -40.8 | -19.2 | -8.1 |
Free Cash Flow Growth (YoY) | -36.46% | - | 95.42% | 114.65% | -29.52% | - | 213.70% | 57.37% | 74.35% | 137.14% | -16.57% | 2564.29% | 819.40% | - | - | - | - | - | - | - |
Free Cash Flow Margin | 8.10% | 9.37% | 15.56% | 27.26% | 17.27% | -6.64% | 12.19% | 16.27% | 32.29% | 8.97% | 5.73% | 14.56% | 23.60% | 4.17% | 7.55% | 0.66% | 3.50% | -22.11% | -9.45% | -4.09% |
Free Cash Flow Per Share | 0.11 | 0.13 | 0.21 | 0.30 | 0.18 | -0.05 | 0.11 | 0.14 | 0.27 | 0.06 | 0.04 | 0.09 | 0.15 | 0.03 | 0.04 | 0.00 | 0.02 | -0.10 | -0.05 | -0.02 |
Levered Free Cash Flow | 66.13 | 85.84 | 109.73 | -125.9 | 90.81 | -16.5 | 68.53 | 154.13 | 95.81 | 17.06 | -13.99 | 38.34 | 31.74 | 7.1 | -1.78 | 12.26 | 47.65 | -97.14 | -28.93 | -29.6 |
Unlevered Free Cash Flow | 66.56 | 86.34 | 109.73 | -125.78 | 91.13 | -16.06 | 68.53 | 157.13 | 96.25 | 17.13 | -13.36 | 38.9 | 32.18 | 7.98 | -0.4 | 12.89 | 48.46 | -96.39 | -28.18 | -28.79 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.8 | - | - | - | 1.1 | - |
Cash Income Tax Paid | 33.9 | 82 | 22.6 | 18.4 | 19.7 | 52.8 | 7.4 | 14.3 | 15.2 | 45.3 | 3.5 | 2.7 | - | 2.1 | - | - | - | 1.3 | - | 2.5 |
Change in Working Capital | -55.1 | -95.5 | -33.8 | -10 | -33.4 | -51.8 | -15.7 | -27.3 | 3.9 | -26 | 3.9 | -20.7 | 3.5 | -32.9 | -7 | -22.1 | -9.6 | -24.4 | -3.7 | -19.9 |