| 81.45 | 73.04 | 144.89 | 112.84 | 96.97 | 99.18 |
Cash & Short-Term Investments | 81.45 | 73.04 | 144.89 | 112.84 | 96.97 | 99.18 |
| 34.05% | -49.59% | 28.40% | 16.37% | -2.23% | 112.59% |
| 63.7 | 31.53 | 29.44 | 22.38 | 25.18 | 25.73 |
| 3.42 | 4.52 | 2.29 | 2.24 | 1.67 | 2.36 |
| 67.12 | 36.05 | 31.73 | 24.62 | 26.84 | 28.1 |
| 7.79 | 5.17 | 4.59 | 9.77 | 6.94 | 1.18 |
| 13.41 | 9.26 | 7.73 | 7.42 | 5.42 | 4.8 |
| 169.77 | 123.53 | 188.94 | 154.66 | 136.17 | 133.25 |
Net Property, Plant & Equipment | 29.6 | 33.83 | 36.31 | 27.28 | 16.23 | 21 |
| 68.79 | 70.8 | 16.95 | 18.14 | 20.18 | 8.4 |
| 135.85 | 130.64 | 32.79 | 32.64 | 32.76 | 19.62 |
| 71.18 | 75.57 | 75.44 | 10.32 | 8.82 | 7.6 |
|
| 12.5 | 12.39 | 9.42 | 9.42 | 9.77 | 6.35 |
| 19.47 | 22.32 | 19.52 | 13.71 | 10.55 | 11.39 |
Current Portion of Leases | 5.42 | 5.66 | 4.28 | 3.27 | 5.05 | 5.03 |
| 92.5 | 70.65 | 56.15 | 52.12 | 46.1 | 38.39 |
Total Current Liabilities | 129.9 | 111.02 | 89.37 | 78.52 | 71.47 | 61.16 |
| - | 24 | - | - | - | - |
| 14.88 | 17.3 | 19.61 | 13.48 | 5.65 | 8.6 |
Other Long-Term Liabilities | 17.27 | 16.16 | 4.97 | 6.28 | 4.24 | 4.78 |
Total Long-Term Liabilities | 32.15 | 57.46 | 24.58 | 19.75 | 9.89 | 13.38 |
|
| - | - | - | 35.46 | 35.46 | 35.46 |
| 10 | 10 | 10 | 9.48 | 9.48 | 9.48 |
| -1.58 | -1.6 | -1.79 | -1.88 | -2.06 | -2.28 |
Additional Paid-in Capital | 125.72 | 109.79 | 94.68 | 52.98 | 49.96 | 37.26 |
Accumulated Other Comprehensive Income | -8.5 | -13.28 | -4.17 | -4.03 | -0.06 | 0.04 |
| 187.48 | 160.98 | 137.76 | 52.76 | 40.02 | 35.38 |
Total Common Shareholders' Equity | 313.12 | 265.89 | 236.48 | 144.77 | 132.8 | 115.34 |
| 313.12 | 265.89 | 236.48 | 109.31 | 97.34 | 79.88 |
Total Liabilities & Equity | 475.18 | 434.37 | 350.43 | 243.04 | 214.16 | 189.87 |
| 20.3 | 46.96 | 23.89 | 16.74 | 10.7 | 13.63 |
| 61.15 | 26.08 | 121 | 96.1 | 86.27 | 85.55 |
| 134.48% | -78.45% | 25.91% | 11.40% | 0.84% | 173.60% |
| 2.15 | 0.92 | 4.51 | 3.71 | 3.38 | 3.65 |
| 313.12 | 265.89 | 236.48 | 144.77 | 132.8 | 115.34 |
| 11.03 | 9.41 | 8.81 | 5.58 | 5.21 | 4.92 |
| 108.49 | 64.44 | 186.73 | 93.99 | 79.87 | 87.31 |
Tangible Book Value Per Share | 3.82 | 2.28 | 6.96 | 3.62 | 3.13 | 3.72 |