| 177.53 | 186.87 | 190.4 | 205.34 | 141.37 | 120.05 | |
| 1,964 | 1,877 | 1,667 | 1,414 | 1,123 | 1,065 | |
| 2,142 | 2,064 | 1,857 | 1,619 | 1,264 | 1,185 | |
| 10.05% | 11.11% | 14.73% | 28.08% | 6.70% | -2.98% | |
| 1,761 | 1,709 | 1,566 | 1,345 | 1,082 | 1,026 | |
Selling, General & Administrative | 52.08 | 47.56 | 47.51 | 43.42 | 43.2 | 27.01 | |
Depreciation & Amortization | 174.22 | 179.19 | 182.6 | 167.96 | 133.19 | 98.86 | |
| 1,987 | 1,935 | 1,796 | 1,556 | 1,258 | 1,152 | |
| 154.82 | 128.32 | 61.73 | 62.87 | 5.62 | 32.71 | |
| -106.27 | -127.73 | -163.19 | -105.96 | -80.94 | -71.28 | |
Currency Exchange Gain (Loss) | 3.73 | -0.77 | 2.31 | -5.21 | -0.56 | 1.47 | |
Other Non-Operating Income | 2.24 | 12.38 | 6.68 | 3.56 | 10.05 | -2.34 | |
EBT Excluding Unusual Items | 54.51 | 12.2 | -92.48 | -44.73 | -65.83 | -39.43 | |
Merger & Restructuring Charges | -4.5 | -5.54 | - | -0.94 | - | -0.29 | |
| - | - | - | -23.28 | - | - | |
Gain (Loss) on Sale of Investments | - | - | 0.73 | 19.57 | - | - | |
Gain (Loss) on Sale of Assets | -0.08 | 5.21 | 32.47 | 5.48 | -0.1 | 1.4 | |
| -80.12 | -45.76 | -24.42 | -54.58 | -3.34 | -11.07 | |
| - | - | 7.48 | 25.68 | 16.95 | 55.18 | |
| -30.2 | -33.89 | -76.22 | -72.8 | -52.31 | 5.79 | |
| 2.09 | 1.71 | 0.66 | 0.59 | 0.96 | -3.08 | |
Earnings From Continuing Operations | -32.28 | -35.6 | -76.89 | -73.38 | -53.27 | 8.86 | |
Minority Interest in Earnings | -0.51 | -2.21 | 5.42 | -7.92 | 5.48 | -6.7 | |
| -32.8 | -37.81 | -71.47 | -81.3 | -47.79 | 2.16 | |
| -32.8 | -37.81 | -71.47 | -81.3 | -47.79 | 2.16 | |
| 151 | 131 | 66 | 66 | 50 | 45 | |
Diluted Shares Outstanding | 151 | 131 | 66 | 66 | 50 | 45 | |
| 64.92% | 97.79% | 0.36% | 31.40% | 11.34% | -1.11% | |
| -0.22 | -0.29 | -1.08 | -1.24 | -0.95 | 0.05 | |
| -0.22 | -0.29 | -1.08 | -1.24 | -0.95 | 0.05 | |
| 1.000 | 1.000 | 1.000 | 1.600 | 0.100 | 0.200 | |
| - | - | -37.50% | 1500.00% | -49.93% | -66.72% | |
| 7.23% | 6.22% | 3.32% | 3.88% | 0.44% | 2.76% | |
| -1.53% | -1.83% | -3.85% | -5.02% | -3.78% | 0.18% | |
| 361.5 | 343.49 | 293.72 | 266.81 | 159.43 | 165.14 | |
| 16.88% | 16.64% | 15.81% | 16.48% | 12.61% | 13.94% | |
| 206.69 | 215.18 | 231.99 | 203.93 | 153.81 | 132.43 | |
| 154.82 | 128.32 | 61.73 | 62.87 | 5.62 | 32.71 | |
| 7.23% | 6.22% | 3.32% | 3.88% | 0.44% | 2.76% | |
Funds From Operations (FFO) | 214.74 | 165.11 | 65.57 | - | 69.68 | - | |
| 1.41 | 1.26 | 0.99 | - | - | - | |
Adjusted Funds From Operations (AFFO) | - | 165.11 | 65.57 | - | 69.68 | - | |
| - | 1.26 | 0.99 | - | - | - | |
| 70.19% | 73.22% | 116.35% | - | 32.70% | - | |
| 2,150 | 2,071 | 1,867 | 1,643 | 1,282 | 1,244 | |