| 2,207 | 2,095 | 1,884 | 1,669 | 1,412 | 1,124 |
Service and Other Revenue | 163.2 | 165.62 | 186.87 | 197.88 | 231.02 | 158.32 |
| 2,370 | 2,260 | 2,071 | 1,867 | 1,643 | 1,282 |
| 12.24% | 9.15% | 10.93% | 13.60% | 28.15% | 3.05% |
| 1,873 | 1,794 | 1,654 | 1,502 | 1,282 | 1,030 |
Service and Other Expenses | 50.89 | 51.43 | 53.24 | 57.48 | 59.68 | 38.73 |
| 1,924 | 1,845 | 1,707 | 1,560 | 1,341 | 1,069 |
| 446.13 | 415.16 | 363.54 | 306.83 | 301.97 | 213.34 |
| 68.42 | 63.84 | 54.7 | 53.31 | 47.81 | 56.22 |
Depreciation & Amortization Expenses | 213.51 | 187.56 | 179.19 | 182.6 | 167.96 | 133.19 |
| 164.2 | 163.76 | 129.64 | 70.92 | 86.2 | 23.92 |
Net Gains on Disposal of Properties | -2.61 | -2.97 | 5.21 | 32.47 | 5.48 | -0.1 |
| 0.46 | - | - | - | 1.41 | -1.36 |
| -81.63 | -85.78 | -127.73 | -163.19 | -105.96 | -80.94 |
Other Non-Operating Income (Expense) | -2.72 | -26.38 | -41.01 | -16.43 | -59.93 | 6.16 |
Total Non-Operating Income (Expense) | -85.83 | -115.12 | -163.53 | -147.15 | -159 | -76.24 |
| 78.37 | 48.65 | -33.89 | -76.22 | -72.8 | -52.31 |
Provision for Income Taxes | 24.76 | 22.17 | -1.71 | -0.66 | 0.59 | 0.96 |
| 100.32 | 69.81 | -37.81 | -71.47 | -81.3 | -47.79 |
Minority Interest in Earnings | -1.35 | -1.01 | -2.21 | 5.42 | -7.92 | 5.48 |
| 100.32 | 69.81 | -37.81 | -71.47 | -81.3 | -47.79 |
Shares Outstanding (Basic) | 174 | 166 | 131 | 66 | 66 | 50 |
Shares Outstanding (Diluted) | 174 | 167 | 131 | 66 | 66 | 50 |
| 21.26% | 27.72% | 97.80% | 0.36% | 31.40% | - |
| 0.58 | 0.42 | -0.29 | -1.08 | -1.24 | -0.95 |
| 0.58 | 0.42 | -0.29 | -1.08 | -1.24 | -0.95 |
| 189.94 | 185.91 | 157.45 | 66.23 | 66.21 | 65.76 |
| 169.19 | 165.88 | 84.15 | -1.26 | 76.25 | -61.78 |
| 2.00% | 97.13% | - | - | - | - |
| 0.97 | 0.99 | 0.64 | -0.02 | 1.16 | -1.23 |
| 1.000 | 1.000 | 1.000 | 1.000 | 1.600 | 0.100 |
| - | - | - | -37.50% | 1500.00% | -49.93% |
| 18.82% | 18.37% | 17.56% | 16.44% | 18.38% | 16.64% |
| 6.93% | 7.25% | 6.26% | 3.80% | 5.25% | 1.87% |
| 4.29% | 3.13% | -1.72% | -4.12% | -4.47% | -4.15% |
| 7.14% | 7.34% | 4.06% | -0.07% | 4.64% | -4.82% |
| 414.46 | 388.96 | 351.28 | 308.22 | 286.8 | 181.3 |
| 17.49% | 17.21% | 16.96% | 16.51% | 17.45% | 14.14% |
| 164.2 | 163.76 | 129.64 | 70.92 | 86.2 | 23.92 |
| 6.93% | 7.25% | 6.26% | 3.80% | 5.25% | 1.87% |
| 31.60% | 45.58% | 5.06% | 0.87% | -0.80% | -1.83% |