| 114.84 | 76.7 | 43.45 | 65.05 | 81.6 |
Cash & Short-Term Investments | 114.84 | 76.7 | 43.45 | 65.05 | 81.6 |
| 49.72% | 76.55% | -33.22% | -20.28% | -27.93% |
| 204.31 | 211.1 | 185.38 | 137.5 | 122.78 |
| 36.92 | 46.6 | 47.34 | 46.85 | 43.89 |
| 356.07 | 334.41 | 276.16 | 249.41 | 248.26 |
Net Property, Plant & Equipment | 4,319 | 3,531 | 3,653 | 3,858 | 3,673 |
| 253.24 | 161.47 | 180.47 | 236.28 | 248.87 |
| - | - | 234.94 | 231.61 | 209.9 |
| 92.14 | 91.26 | 86.94 | 83 | 79.32 |
| 171.03 | 135.34 | 146.14 | 128.45 | 121.15 |
|
| 317.74 | 258.32 | 242.91 | 243.83 | 188.12 |
| - | - | 76.13 | 49.55 | 48.57 |
Total Current Liabilities | 317.74 | 258.32 | 319.04 | 293.38 | 236.69 |
| 549.76 | 688.53 | 2,526 | 2,512 | 2,322 |
| - | - | 225.5 | 273.08 | 145.49 |
Other Long-Term Liabilities | 2.11 | 3 | 47.85 | 59.24 | 46.37 |
Total Long-Term Liabilities | 551.87 | 691.54 | 2,800 | 2,844 | 2,514 |
|
| 1.85 | 1.56 | 0.66 | 0.66 | 0.66 |
Additional Paid-in Capital | 4,880 | 3,720 | 2,548 | 2,540 | 2,534 |
Accumulated Other Comprehensive Income | -2.1 | -2.51 | -2.43 | -2.69 | -1.97 |
| -1,559 | -1,458 | -1,276 | -1,138 | -951.3 |
Total Common Shareholders' Equity | 3,321 | 2,261 | 1,270 | 1,400 | 1,581 |
| 39.98 | 42.93 | 188.86 | 249.27 | 248.28 |
| 3,361 | 2,304 | 1,459 | 1,649 | 1,830 |
Total Liabilities & Equity | 5,426 | 4,488 | 4,578 | 4,787 | 4,580 |
| 549.76 | 688.53 | 2,752 | 2,785 | 2,468 |
| -434.93 | -611.83 | -2,708 | -2,720 | -2,386 |
| -2.61 | -4.68 | -41.01 | -41.33 | -47.65 |
| 3,321 | 2,261 | 1,270 | 1,400 | 1,581 |
| 19.90 | 17.31 | 19.23 | 21.28 | 31.57 |
| 3,067 | 2,100 | 854.91 | 932.2 | 1,123 |
Tangible Book Value Per Share | 18.38 | 16.07 | 12.94 | 14.17 | 22.41 |