Property, Plant & Equipment | 3,494 | 3,531 | 3,653 | 3,858 | 3,673 | 2,534 | |
| 133.49 | 76.7 | 43.45 | 65.05 | 81.6 | 113.21 | |
| 272.83 | 258.62 | 232.92 | 184.37 | 163.84 | 163.47 | |
Investment In Debt and Equity Securities | 103.05 | 105.19 | 107.55 | 92.58 | 94.93 | 92.32 | |
| 234.94 | 234.94 | 234.94 | 231.61 | 209.9 | 75.31 | |
| 155.89 | 161.47 | 180.47 | 236.28 | 248.87 | 154.69 | |
| 36.5 | 46.6 | 47.34 | 46.85 | 43.89 | 38.98 | |
| 54.26 | 49.34 | 52.68 | 45.64 | 41.41 | 41.29 | |
| 0.52 | 1.01 | 1.46 | - | - | - | |
Deferred Long-Term Charges | 21.16 | 23.55 | 23.85 | 26.36 | 23.06 | 21.68 | |
|
Current Portion of Long-Term Debt | 20.01 | 33.27 | 312.21 | 316.73 | 921.9 | - | |
Current Portion of Leases | 14.67 | 31.14 | - | - | - | - | |
| 1,549 | 1,673 | 2,258 | 2,243 | 1,434 | 1,683 | |
| 133.54 | 134.24 | 225.5 | 273.08 | 145.49 | 193.63 | |
| 79.44 | 78.75 | 89.64 | 83.69 | 64.41 | 67.83 | |
| 131.26 | 116.56 | 110.8 | 103.44 | 92.09 | 105.34 | |
Other Current Liabilities | 63.35 | 63.74 | 42.47 | 56.7 | 31.62 | 21.51 | |
Long-Term Unearned Revenue | 25.84 | 24.73 | 23.37 | 17.9 | 14.67 | 10.6 | |
Long-Term Deferred Tax Liabilities | - | 14.63 | 15.5 | 16.3 | 21.16 | 19.71 | |
Other Long-Term Liabilities | 26.61 | 13.87 | 40.97 | 26.18 | 24.95 | 58.96 | |
|
| 1.64 | 1.56 | 0.66 | 0.66 | 0.66 | 1.8 | |
Additional Paid-In Capital | 3,958 | 3,720 | 2,548 | 2,540 | 2,534 | 1,731 | |
| -1,536 | -1,458 | -1,276 | -1,138 | -951.3 | -864.27 | |
Comprehensive Income & Other | -1.99 | -2.51 | -2.43 | -2.69 | -1.97 | -2.01 | |
| 2,421 | 2,261 | 1,270 | 1,400 | 1,581 | 866.11 | |
| 41.65 | 42.93 | 188.86 | 249.27 | 248.28 | 208.72 | |
|
Total Liabilities & Equity | 4,507 | 4,488 | 4,578 | 4,787 | 4,580 | 3,235 | |
| 1,718 | 1,872 | 2,796 | 2,833 | 2,502 | 1,876 | |
| -1,584 | -1,794 | -2,751 | -2,768 | -2,420 | -1,763 | |
| -10.47 | -13.73 | -41.65 | -42.06 | -48.33 | -39.19 | |
Filing Date Shares Outstanding | 168.58 | 157.57 | 131.6 | 66.21 | 65.95 | 193.89 | |
Total Common Shares Outstanding | 164.58 | 157.45 | 66.23 | 66.21 | 65.76 | 193.89 | |
| 14.71 | 14.36 | 19.18 | 21.15 | 24.05 | 4.47 | |
| 2,030 | 1,865 | 854.91 | 932.2 | 1,123 | 636.11 | |
Tangible Book Value Per Share | 12.34 | 11.84 | 12.91 | 14.08 | 17.07 | 3.28 | |
| 346.23 | 353.32 | 335.95 | 344.36 | 334.56 | 200.32 | |
| 3,638 | 3,620 | 3,604 | 3,670 | 3,506 | 2,379 | |