Ashford Hospitality Trust, Inc. (AHT)
NYSE: AHT · Real-Time Price · USD
2.390
-0.060 (-2.45%)
At close: Nov 13, 2026, 4:00 PM EST
2.420
+0.030 (1.26%)
After-hours: Nov 13, 2026, 7:30 PM EST
Ashford Hospitality Trust Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 764.72 | 825.62 | 889.75 | 1,059 | 974 | 655.12 |
Other Revenue | 249.5 | 278.44 | 280.34 | 307.24 | 266.05 | 149.73 |
| 1,014 | 1,104 | 1,170 | 1,366 | 1,240 | 804.85 | |
Revenue Growth (YoY | -9.37% | -5.64% | -14.37% | 10.19% | 54.07% | 58.50% |
Property Expenses | 803.33 | 866.5 | 927.67 | 1,033 | 943.13 | 690.22 |
Selling, General & Administrative | 18.87 | 31.38 | 35.06 | 27.28 | 19.98 | 22.95 |
Depreciation & Amortization | 119.47 | 141.3 | 152.78 | 187.81 | 201.8 | 218.85 |
Total Operating Expenses | 941.67 | 1,039 | 1,116 | 1,249 | 1,165 | 932.03 |
Operating Income | 72.55 | 64.89 | 54.59 | 117.82 | 75.15 | -127.17 |
Interest Expense | -268.11 | -295.27 | -319.77 | -366.15 | -227 | -160.12 |
Interest & Investment Income | 4.12 | 4.74 | 6.94 | 8.98 | 4.78 | 0.42 |
Other Non-Operating Income | -5.19 | -22.5 | -6.4 | -5.36 | 12.05 | 8.43 |
EBT Excluding Unusual Items | -196.63 | -248.14 | -264.64 | -244.71 | -135.02 | -278.45 |
Gain (Loss) on Sale of Assets | 333.87 | 79.8 | 94.41 | 11.49 | 0.3 | 1.45 |
Asset Writedown | -130.28 | -28.59 | 107.85 | - | - | - |
Other Unusual Items | 6.16 | 8.64 | -1.63 | 53.39 | - | 11.9 |
Pretax Income | 13.12 | -188.3 | -64.01 | -179.83 | -134.72 | -265.1 |
Income Tax Expense | 5.83 | -0.14 | 1 | 0.9 | 6.34 | 5.95 |
Earnings From Continuing Operations | 7.29 | -188.16 | -65.01 | -180.73 | -141.06 | -271.05 |
Minority Interest in Earnings | 2.59 | 8.32 | 4.71 | 2.25 | 1.23 | 4.04 |
Net Income | 9.88 | -179.84 | -60.3 | -178.49 | -139.83 | -267.01 |
Preferred Dividends & Other Adjustments | 35.17 | 35.17 | 22.22 | 15.2 | 13.38 | 0.51 |
Net Income to Common | -25.29 | -215 | -82.52 | -193.69 | -153.2 | -267.52 |
Net Income Growth | - | - | - | - | - | - |
Basic Shares Outstanding | 6 | 6 | 5 | 3 | 3 | 2 |
Diluted Shares Outstanding | 6 | 6 | 5 | 3 | 3 | 2 |
Shares Change | 11.27% | 26.94% | 36.33% | 0.52% | 57.21% | 1286.04% |
EPS (Basic) | -3.94 | -35.99 | -17.54 | -56.11 | -44.61 | -123.71 |
EPS (Diluted) | -3.94 | -35.99 | -17.54 | -56.11 | -44.61 | -124.28 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Margin | 7.15% | 5.88% | 4.67% | 8.62% | 6.06% | -15.80% |
Profit Margin | -2.49% | -19.47% | -7.05% | -14.17% | -12.35% | -33.24% |
EBITDA | 191.41 | 205.06 | 207.24 | 305.61 | 277.13 | 91.89 |
EBITDA Margin | 18.87% | 18.57% | 17.71% | 22.37% | 22.35% | 11.42% |
D&A For Ebitda | 118.86 | 140.18 | 152.65 | 187.79 | 201.98 | 219.06 |
EBIT | 72.55 | 64.89 | 54.59 | 117.82 | 75.15 | -127.17 |
EBIT Margin | 7.15% | 5.88% | 4.67% | 8.62% | 6.06% | -15.80% |
Funds From Operations (FFO) | -130.51 | -130.51 | -131.24 | -19.15 | 47.09 | -53.57 |
FFO Per Share | - | -21.47 | -27.52 | -5.22 | 12.95 | - |
Adjusted Funds From Operations (AFFO) | - | -34.41 | -23.06 | 26.42 | 67.31 | -28.91 |
AFFO Per Share | - | -5.66 | -4.84 | 7.20 | 18.50 | - |
Effective Tax Rate | 44.43% | - | - | - | - | - |
Revenue as Reported | 1,014 | 1,104 | 1,172 | 1,368 | 1,241 | 805.41 |