Bitzero Holdings Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023
Revenue	30.92	24.9	22.61	12.32
Revenue Growth	18.58%	10.10%	83.59%	-
Cost of Revenue	30.2	25.19	24.39	19.53
Gross Profit	0.72	-0.29	-1.78	-7.22
Selling, General & Admin	8.57	7.13	2.86	4.63
Operating Expenses	28.59	17.33	7.74	5.35
Operating Income	-27.86	-17.62	-9.51	-12.57
Interest Expense	-5.82	-1.75	-0.52	-0.54
Interest & Investment Income	0	0.01	0.01	0.06
Currency Exchange Gain (Loss)	1.75	0.11	0.06	0.8
Other Non Operating Income (Expenses)	-2.05	1.58	-0.04	0.05
EBT Excluding Unusual Items	-33.98	-17.68	-10.01	-12.21
Gain (Loss) on Sale of Assets	-0.61	-	-	-0
Other Unusual Items	-6.7	1.13	-1.27	-
Pretax Income	-41.3	-16.55	-11.28	-12.21
Net Income	-41.3	-16.55	-11.28	-12.21
Net Income to Common	-41.3	-16.55	-11.28	-12.21
Net Income Growth	-	-	-	-
Shares Outstanding (Basic)	49	39	31	31
Shares Outstanding (Diluted)	49	39	31	31
Shares Change	36.37%	23.36%	0.99%	-
EPS (Basic)	-0.84	-0.43	-0.36	-0.39
EPS (Diluted)	-0.84	-0.43	-0.40	-0.40
EPS Growth	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023
Free Cash Flow	-54.21	-46.13	-12.56	-9.17
Free Cash Flow Per Share	-1.10	-1.20	-0.40	-0.30
Gross Margin	2.34%	-1.18%	-7.86%	-58.60%
Operating Margin	-90.12%	-70.79%	-42.07%	-102.05%
Profit Margin	-133.56%	-66.47%	-49.88%	-99.14%
Free Cash Flow Margin	-175.33%	-185.29%	-55.53%	-74.42%
EBITDA	-18.03	-6.15	2.09	-1.79
EBITDA Margin	-58.30%	-24.71%	9.25%	-14.56%
D&A For EBITDA	9.84	11.47	11.6	10.78
EBIT	-27.86	-17.62	-9.51	-12.57
EBIT Margin	-90.12%	-70.79%	-42.07%	-102.05%
Advertising Expenses	-	0.26	0.03	-