| 31.1 | 106.02 | 521.54 | 567.53 | 564.62 |
| 5.2 | 563.44 | 928.27 | 347.75 | 870.68 |
Cash & Short-Term Investments | 36.29 | 669.46 | 1,450 | 915.28 | 1,435 |
| -94.58% | -53.82% | 58.40% | -36.23% | -7.60% |
| 247.99 | 355.51 | 639.42 | 667.55 | 653.76 |
| 301.59 | 708.62 | 111.75 | 231.05 | 60.76 |
| 549.58 | 1,064 | 751.17 | 898.6 | 714.51 |
| 17.91 | 58 | 174.59 | 479.69 | 116.25 |
| 603.78 | 2,040 | 2,376 | 2,294 | 2,266 |
Net Property, Plant & Equipment | 96.47 | 131.86 | 227.72 | 243.55 | 272.48 |
| - | - | 58.32 | - | - |
| - | - | 374.15 | 110 | 109.87 |
| - | 1,005 | - | 4.04 | 335.81 |
| 827.85 | 945.65 | 1,015 | 438.37 | 257.9 |
|
| 81.09 | 113.27 | 251.25 | 362.35 | 335.72 |
| 292.74 | 324.56 | 280.3 | 270.61 | 289.83 |
| 56 | 134.98 | 164.3 | 35.68 | - |
Current Portion of Leases | 15.31 | 30.05 | 57.16 | 62.3 | 87.01 |
Other Current Liabilities | 67.03 | 63.64 | 115.2 | 146.6 | 154.28 |
Total Current Liabilities | 512.16 | 816.88 | 1,024 | 951.98 | 908.68 |
| 15.46 | 27.92 | 71.31 | 74.19 | 128.28 |
Other Long-Term Liabilities | 529.34 | 662.73 | 618.28 | 332.02 | 244.8 |
Total Long-Term Liabilities | 544.8 | 703.68 | 689.59 | 406.21 | 373.08 |
|
| 60.25 | 8.68 | - | 8.09 | 8.09 |
| - | -0.2 | -0.18 | -0.01 | - |
Additional Paid-in Capital | 401.93 | 192.76 | 162.72 | 0.46 | - |
Accumulated Other Comprehensive Income | 251.81 | 556.03 | 580.44 | 526.88 | 518.08 |
| -235.47 | 1,789 | 1,320 | 1,088 | 1,312 |
Total Common Shareholders' Equity | 478.52 | 2,547 | 2,071 | 1,623 | 1,838 |
| -7.38 | 83.94 | 266.26 | 107.93 | 122.48 |
| 471.14 | 2,630 | 2,338 | 1,731 | 1,960 |
Total Liabilities & Equity | 1,528 | 4,151 | 4,051 | 3,090 | 3,242 |
| 86.77 | 192.95 | 292.78 | 172.17 | 215.3 |
| -50.48 | 476.51 | 1,157 | 743.11 | 1,220 |
| - | -58.82% | 55.70% | -39.09% | -10.53% |
| -99.64 | 3560.86 | 8596.51 | 5532.89 | 9085.16 |
| 478.52 | 2,547 | 2,071 | 1,623 | 1,838 |
| 944.49 | 19029.60 | 15389.10 | 12087.20 | 13686.30 |
| 478.52 | 2,547 | 1,639 | 1,513 | 1,728 |
Tangible Book Value Per Share | 944.49 | 19029.60 | 12176.00 | 11268.20 | 12868.10 |