AIM ImmunoTech Inc. (AIM)

AIM ImmunoTech Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	0.92	5.44	27.05	32.09	38.5	1.47
Short-Term Investments	6.29	7.63	7.14	16.18	0.5	7.31
Cash & Short-Term Investments	7.2	13.07	34.19	48.27	39	8.78
Cash Growth	-67.89%	-61.77%	-29.17%	23.76%	344.32%	380.99%
Accounts Receivable	-	-	-	-	0.03	0.04
Other Receivables	-	1.18	1.68	1.64	1.09	0.78
Receivables	-	1.18	1.68	1.64	1.12	0.82
Prepaid Expenses	0.37	0.3	0.46	0.3	0.18	0.85
Total Current Assets	7.57	14.56	36.32	50.21	40.31	10.45
Property, Plant & Equipment	0.77	0.82	1.02	4.2	6.65	7.27
Long-Term Investments	-	-	-	-	15.38	-
Other Intangible Assets	2.53	2.31	1.94	1.97	1.5	1.15
Long-Term Deferred Tax Assets	-	1.6	1.12	-	-	-
Other Long-Term Assets	2.72	0.08	0.08	1.32	0.75	1.89
Total Assets	13.59	19.38	40.49	57.7	64.58	20.75
Accounts Payable	6.26	6.44	0.38	0.2	0.38	0.47
Accrued Expenses	1.01	1.99	0.81	0.44	0.44	0.4
Current Portion of Leases	0.23	0.22	0.18	0.04	0.28	0.25
Total Current Liabilities	10.1	8.65	1.36	0.67	1.1	1.13
Long-Term Debt	0.14	-	-	-	-	3.91
Long-Term Leases	0.44	0.5	0.66	0.11	2.01	2.22
Other Long-Term Liabilities	-	-	-	0.04	0.18	0.06
Total Liabilities	10.68	9.15	2.02	0.82	3.29	7.31
Common Stock	0.06	0.05	0.05	0.05	0.04	0.01
Additional Paid-In Capital	423.71	419	418.27	417.22	402.54	340.23
Retained Earnings	-420.86	-409.51	-380.55	-361.1	-341.97	-327.57
Comprehensive Income & Other	-	-	-	-	-0.05	-
Total Common Equity	2.91	9.55	37.77	56.16	60.56	12.66
Shareholders' Equity	2.91	10.23	38.47	56.88	61.29	13.44
Total Liabilities & Equity	13.59	19.38	40.49	57.7	64.58	20.75
Total Debt	3.4	0.72	0.84	0.15	2.29	6.38
Net Cash (Debt)	3.8	12.35	33.35	48.12	52.09	2.4
Net Cash Growth	-82.47%	-62.97%	-30.69%	-7.63%	2072.35%	-
Net Cash Per Share	0.07	0.25	0.69	1.02	1.64	0.66
Filing Date Shares Outstanding	63.71	49.9	48.41	47.99	47.82	27.63
Total Common Shares Outstanding	58.67	49.1	48.08	47.99	42.15	10.39
Working Capital	-2.53	5.9	34.96	49.54	39.21	9.32
Book Value Per Share	0.05	0.19	0.79	1.17	1.44	1.22
Tangible Book Value	0.38	7.23	35.83	54.19	59.06	11.51
Tangible Book Value Per Share	0.01	0.15	0.75	1.13	1.40	1.11
Land	-	-	-	3.9	10.55	10.55
Machinery	-	1.45	2.23	2.35	5.14	5.11

Source: S&P Capital IQ. Standard template. Financial Sources.