Ainos Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	2.84	0.42	3.89	1.89	1.85	1.75
Cash & Short-Term Investments	2.84	0.42	3.89	1.89	1.85	1.75
Cash Growth	8.11%	-89.28%	106.45%	1.74%	5.82%	7773.68%
Accounts Receivable	0	0	0	0	0.2	-
Inventory	0.32	0.3	0.14	0.17	0.6	-
Other Current Assets	0.36	0.43	0.3	0.42	0.2	0.47
Total Current Assets	3.52	1.14	4.34	2.47	2.85	2.22
Net Property, Plant & Equipment	0.29	0.34	0.56	0.88	1.38	1.19
Other Intangible Assets	18.11	19.23	23.75	28.28	32.81	37.33
Other Long-Term Assets	0.16	0.16	0.17	0.21	0.08	0.09
Total Assets	22.08	20.87	28.82	31.84	37.11	40.82
Accounts Payable	-	-	-	-	-	26
Accrued Expenses	1.18	0.73	0.85	1.18	1.21	1
Short-Term Debt	4.81	-	3	0.04	1.26	3.59
Unearned Revenue	0.35	0.35	0.11	0.11	-	-
Total Current Liabilities	6.35	1.08	3.95	1.34	2.47	30.59
Long-Term Debt	9	11	9	5.92	-	-
Long-Term Leases	-	-	-	-	-	0.03
Other Long-Term Liabilities	1.04	1.23	0.35	0.14	0.01	-
Total Long-Term Liabilities	10.04	12.23	9.35	6.06	0.01	0.03
Total Liabilities	16.39	13.31	13.3	7.39	2.48	30.63
Common Stock	0.07	0.07	0.03	0.05	0.04	0.1
Treasury Stock	-1.97	-1.97	-	-	-	-
Additional Paid-in Capital	77.83	77.23	68.64	62.56	58.91	20.2
Accumulated Other Comprehensive Income	-0.26	-0.25	-0.41	-0.27	-0.2	0.01
Retained Earnings	-69.98	-67.52	-52.75	-37.89	-24.12	-10.11
Shareholders' Equity	5.69	7.56	15.52	24.45	34.63	10.2
Total Liabilities & Equity	22.08	20.87	28.82	31.84	37.11	40.82
Total Debt	13.81	11	12	5.96	1.26	3.62
Net Cash (Debt)	-10.97	-10.58	-8.11	-4.08	0.59	-1.87
Net Cash Per Share	-2.19	-2.48	-4.26	-4.97	1.09	-30.93
Book Value	5.69	7.56	15.52	24.45	34.63	10.2
Book Value Per Share	1.13	1.77	8.16	29.83	63.48	168.80
Tangible Book Value	-12.42	-11.66	-8.23	-3.84	1.82	-27.13
Tangible Book Value Per Share	-2.47	-2.73	-4.33	-4.68	3.34	-449.13

SEC Filings: 10-K · 10-Q