| 4.43 | 4.52 | 0.95 | 0.42 | 0.31 |
| 139.64% | 376.42% | 126.13% | 37.34% | - |
| 1.91 | 2.07 | 0.3 | 0.29 | 0.17 |
| 2.53 | 2.45 | 0.65 | 0.13 | 0.14 |
| 16.14 | 15.73 | 5.76 | 4.74 | 4.66 |
Depreciation & Amortization Expenses | 0.67 | 0.54 | 0.28 | 0.16 | 0.15 |
| 2.42 | 2.19 | 1.51 | 0.16 | 0.15 |
| 19.23 | 18.46 | 7.55 | 5.06 | 4.97 |
| -17.87 | -16.01 | -6.9 | -4.93 | -4.83 |
| - | - | - | - | 0 |
| -0.59 | -1.22 | -0.83 | 0.17 | 0.18 |
Other Non-Operating Income (Expense) | -0.28 | -0.52 | 0 | -0.33 | -0.39 |
Total Non-Operating Income (Expense) | -0.86 | -1.74 | -0.83 | -0.16 | -0.21 |
| -19.08 | -17.59 | -7.74 | -5.44 | -5.39 |
Provision for Income Taxes | - | - | -0.05 | - | - |
| -19.08 | -17.59 | -26.02 | -5.45 | -5.38 |
Minority Interest in Earnings | -0 | -0 | -0 | -0 | 0.01 |
Net Income Attributable to Preferred Dividends | 0.04 | 0.12 | - | - | - |
Earnings From Discontinued Operations | - | - | -36.68 | -0.03 | - |
| -19.08 | -17.59 | -26.02 | -5.45 | -5.38 |
Shares Outstanding (Basic) | 4 | 3 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 4 | 3 | 2 | 2 | 2 |
| 121.79% | 70.99% | 10.37% | 1.08% | - |
| -4.75 | -5.75 | -14.50 | -3.25 | -3.36 |
| -4.75 | -5.75 | -14.50 | -3.25 | -3.36 |
| 5.36 | 5.27 | 1.83 | 1.7 | 1.6 |
| -12.2 | -11.31 | -6.05 | -4.94 | -9.76 |
| -3.08 | -3.70 | -3.39 | -3.06 | -6.10 |
| 57.00% | 54.25% | 68.15% | 30.09% | 45.25% |
| -403.28% | -354.25% | -727.80% | -1176.31% | -1581.31% |
| -430.48% | -389.30% | -810.05% | -1296.48% | -1765.69% |
| -275.18% | -250.20% | -638.41% | -1178.40% | -3197.19% |
| -17.3 | -15.46 | -6.44 | -4.78 | -4.68 |
| -390.24% | -342.23% | -678.59% | -1138.69% | -1531.70% |
| -17.87 | -16.01 | -6.9 | -4.93 | -4.83 |
| -403.28% | -354.25% | -727.80% | -1176.31% | -1581.31% |
| - | 0.00% | 0.70% | 0.00% | 0.00% |