reAlpha Tech Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022
Cash & Equivalents	0.59	3.12	6.46	1.26	2.07
Cash & Short-Term Investments	0.59	3.12	6.46	1.26	2.07
Cash Growth	-84.05%	-51.62%	413.69%	-39.34%	-
Accounts Receivable	0.2	0.18	0.03	0.07	0.13
Other Receivables	0	0.01	-	0.02	-
Receivables	0.2	0.2	0.03	0.09	0.13
Prepaid Expenses	3.85	0.18	0.24	3.06	0.11
Restricted Cash	-	-	-	-	0.02
Other Current Assets	0.43	0.54	0.67	0.25	0.01
Total Current Assets	5.06	4.04	7.4	4.66	2.36
Property, Plant & Equipment	0.05	0.1	0.03	1.93	2.02
Long-Term Investments	0.21	0.22	0.12	0.12	0.12
Goodwill	6.17	4.21	-	5.14	-
Other Intangible Assets	3.17	3.39	0.84	9	0.6
Other Long-Term Assets	0.85	0.03	19.04	0.25	1.8
Total Assets	15.52	11.99	27.42	21.09	6.89
Accounts Payable	1.18	0.66	0.43	0.41	0.08
Accrued Expenses	1.06	1.16	0.8	0.2	0.12
Short-Term Debt	0.58	0.78	0.19	5.85	8.23
Current Portion of Long-Term Debt	3.74	-	-	1.22	-
Other Current Liabilities	0.01	0.01	0.05	-	3.77
Total Current Liabilities	9.49	4.15	2.06	7.68	12.2
Long-Term Debt	0.18	5.2	0.25	0.25	-
Long-Term Deferred Tax Liabilities	-	-	0.41	-	-
Other Long-Term Liabilities	6.95	1.09	-	-	-
Total Liabilities	16.62	10.43	2.72	7.93	12.2
Common Stock	0.05	0.05	0.04	0.04	0.01
Additional Paid-In Capital	44.17	39.77	36.9	24.11	0.19
Retained Earnings	-45.22	-38.26	-12.24	-10.99	-5.53
Comprehensive Income & Other	-0.11	0.01	-	-	-
Total Common Equity	-1.11	1.56	24.71	13.16	-5.33
Minority Interest	0.01	0.01	0	0	0.01
Shareholders' Equity	-1.1	1.57	24.71	13.17	-5.32
Total Liabilities & Equity	15.52	11.99	27.42	21.09	6.89
Total Debt	4.5	5.98	0.44	7.32	8.23
Net Cash (Debt)	-3.91	-2.85	6.02	-6.06	-6.16
Net Cash Per Share	-0.08	-0.06	0.14	-0.15	-0.15
Filing Date Shares Outstanding	83.78	46.23	44.12	42.52	40.01
Total Common Shares Outstanding	52.36	45.86	44.12	42.52	40.01
Working Capital	-4.43	-0.1	5.34	-3.02	-9.85
Book Value Per Share	-0.02	0.03	0.56	0.31	-0.13
Tangible Book Value	-10.45	-6.04	23.87	-0.97	-5.93
Tangible Book Value Per Share	-0.20	-0.13	0.54	-0.02	-0.15
Land	-	-	-	0.22	0.22
Buildings	-	-	-	1.71	1.71
Machinery	0.16	0.2	0.05	0.11	0.1

Updated May 16, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q