Airgain, Inc. (AIRG)
NASDAQ: AIRG · Real-Time Price · USD
5.51
+0.34 (6.58%)
Aug 14, 2026, 4:00 PM EDT - Market closed
Airgain Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 51.35 | 51.78 | 60.6 | 56.04 | 75.9 | 64.27 | |
Revenue Growth | -9.62% | -14.56% | 8.13% | -26.16% | 18.08% | 32.52% |
Cost of Revenue | 29.04 | 29.23 | 35.8 | 35.28 | 47.92 | 39.67 |
Gross Profit | 22.31 | 22.55 | 24.8 | 20.76 | 27.97 | 24.61 |
Selling, General & Admin | 19.7 | 21.31 | 21.87 | 22.66 | 25.21 | 23.77 |
Research & Development | 9.51 | 9.43 | 11.86 | 10.51 | 11.35 | 10.92 |
Operating Expenses | 29.21 | 30.74 | 33.73 | 33.16 | 36.55 | 34.69 |
Operating Income | -6.9 | -8.2 | -8.93 | -12.4 | -8.58 | -10.08 |
Interest & Investment Income | 0.06 | 0.35 | 0.12 | 0.11 | 0.06 | 0.03 |
Currency Exchange Gain (Loss) | 0.01 | - | - | -0.01 | -0.05 | - |
Other Non Operating Income (Expenses) | -0.15 | -0.21 | -0.03 | - | - | -0.02 |
EBT Excluding Unusual Items | -6.98 | -8.06 | -8.84 | -12.3 | -8.57 | -10.08 |
Merger & Restructuring Charges | -0.29 | -0.29 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -0 | -0.02 |
Other Unusual Items | 0.34 | 1.99 | - | - | - | -2.04 |
Pretax Income | -6.93 | -6.35 | -8.84 | -12.3 | -8.58 | -12.14 |
Income Tax Expense | 0.08 | 0.07 | -0.15 | 0.13 | 0.08 | -2.05 |
Net Income | -7.01 | -6.43 | -8.69 | -12.43 | -8.66 | -10.09 |
Net Income to Common | -7.01 | -6.43 | -8.69 | -12.43 | -8.66 | -10.09 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 12 | 12 | 11 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 12 | 12 | 11 | 10 | 10 | 10 |
Shares Change | 6.34% | 7.12% | 6.36% | 1.98% | 1.71% | 3.14% |
EPS (Basic) | -0.57 | -0.54 | -0.79 | -1.20 | -0.85 | -1.01 |
EPS (Diluted) | -0.57 | -0.54 | -0.79 | -1.20 | -0.85 | -1.01 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -2.97 | -1.28 | -3.71 | -3.65 | 3.68 | -11.91 |
Free Cash Flow Per Share | -0.24 | -0.11 | -0.34 | -0.35 | 0.36 | -1.19 |
Gross Margin | 43.44% | 43.54% | 40.93% | 37.05% | 36.86% | 38.29% |
Operating Margin | -13.44% | -15.83% | -14.73% | -22.13% | -11.30% | -15.69% |
Profit Margin | -13.65% | -12.41% | -14.34% | -22.18% | -11.41% | -15.69% |
Free Cash Flow Margin | -5.77% | -2.47% | -6.11% | -6.51% | 4.85% | -18.52% |
EBITDA | -4.38 | -4.5 | -5.35 | -8.77 | -4.88 | -6.53 |
EBITDA Margin | -8.54% | -8.69% | -8.83% | -15.65% | -6.43% | -10.17% |
D&A For EBITDA | 2.52 | 3.7 | 3.58 | 3.63 | 3.7 | 3.55 |
EBIT | -6.9 | -8.2 | -8.93 | -12.4 | -8.58 | -10.08 |
EBIT Margin | -13.44% | -15.83% | -14.73% | -22.13% | -11.30% | -15.69% |
Advertising Expenses | - | - | - | - | - | 0.3 |