AirJoule Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	11.14	9.19	8.08	1.05	1.07
Research & Development	1.56	2.02	3.31	1.74	1.18
Operating Expenses	12.71	11.22	11.39	2.79	2.25
Operating Income	-12.71	-11.22	-11.39	-2.79	-2.25
Interest & Investment Income	1.15	0.93	0.01	-	-
Earnings From Equity Investments	-7.53	-5.32	-	-	-
Other Non Operating Income (Expenses)	10.09	2.35	-	-	-
EBT Excluding Unusual Items	-9	-13.26	-11.38	-2.79	-2.25
Merger & Restructuring Charges	-	-54.69	-	-	-
Gain (Loss) on Sale of Investments	-	333.5	-	-	-
Asset Writedown	-	-	-	-	-0.05
Legal Settlements	2.21	2.21	-	-	-
Other Unusual Items	49.7	29.2	-	-	-
Pretax Income	42.91	296.95	-11.38	-2.79	-2.31
Income Tax Expense	-6.11	81.26	-	-	-
Net Income	49.02	215.7	-11.38	-2.79	-2.31
Net Income to Common	49.02	215.7	-11.38	-2.79	-2.31
Shares Outstanding (Basic)	56	52	37	-	-
Shares Outstanding (Diluted)	57	54	37	-	-
Shares Change (YoY)	46.24%	42.97%	-	-	-
EPS (Basic)	0.88	4.15	-0.30	-	-
EPS (Diluted)	0.86	4.03	-0.30	-	-
Free Cash Flow	-17.78	-24.28	-5.2	-2.85	-1.9
Free Cash Flow Per Share	-0.31	-0.45	-0.14	-	-
EBITDA	-12.7	-11.21	-11.39	-2.79	-2.25
D&A For EBITDA	0.01	0.01	0	0	0
EBIT	-12.71	-11.22	-11.39	-2.79	-2.25
Effective Tax Rate	-	27.36%	-	-	-

Updated Mar 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q