Skip to main content
logo
AirJoule Technologies Corporation (AIRJ)
NASDAQ: AIRJ · Real-Time Price · USD
5.02
-0.02 (-0.40%)
At close: Aug 21, 2026, 4:00 PM EDT
5.02
0.00 (0.00%)
Pre-market: Aug 24, 2026, 8:50 AM EDT

AirJoule Technologies Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-84.79-9.04215.7-11.38-2.79-2.31
Depreciation & Amortization
0.050.040.040.030.020
Asset Writedown & Restructuring Costs
-----0.05
Loss (Gain) From Sale of Investments
---333.5---
Loss (Gain) on Equity Investments
100.6139.275.32---
Stock-Based Compensation
5.34.871.320.05--
Other Operating Activities
-29.27-43.36101.23---
Change in Accounts Payable
-0.090.02-2.462.44-0.090.16
Change in Other Net Operating Assets
0.972.57-11.913.760.010.21
Operating Cash Flow
-7.23-5.63-24.26-5.1-2.85-1.89
Operating Cash Flow Growth
------

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-0.03-0.02-0.02-0.1--0.01
Sale of Property, Plant & Equipment
---0.1--
Investment in Securities
-20.25-17.75-10---
Investing Cash Flow
-20.28-17.77-10.02---0.01

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Issuance of Common Stock
39.1917.3361.930.010.530.09
Other Financing Activities
-0.65-0.1---0.3-0.55
Financing Cash Flow
38.4217.2361.930.274.974.54

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash Flow
10.91-6.1727.65-4.842.122.64

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-7.26-5.65-24.28-5.2-2.85-1.9
Free Cash Flow Growth
------
Free Cash Flow Per Share
-0.11-0.10-0.45-0.14--
Levered Free Cash Flow
-3.99-3.92-11.4-0.92-1.78-
Unlevered Free Cash Flow
-3.99-3.92-11.4-0.92-1.78-

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Change in Working Capital
0.882.59-14.376.2-0.080.36
SEC Filings: 10-K · 10-Q