Applied Industrial Technologies, Inc. (AIT)
NYSE: AIT · Real-Time Price · USD
294.49
-3.80 (-1.27%)
Nov 5, 2026, 10:39 AM EST - Market open
Applied Industrial Technologies Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 110.4 | 118.6 | 99.77 | 95.35 | 100.81 | 107.84 | 99.8 | 93.29 | 92.06 | 103.49 | 97.22 | 91.23 | 93.83 | 92.22 | 97.19 | 80.46 | 76.88 | 79.11 | 68.31 | 57.03 |
Depreciation & Amortization | 16.29 | 16.26 | 16.28 | 16.72 | 16.69 | 16.66 | 16.8 | 13.49 | 13.52 | 13.19 | 12.75 | 13.31 | 13.11 | 13.28 | 13.24 | 13.37 | 13.19 | 13.24 | 13.24 | 13.52 |
Stock-Based Compensation | 3.87 | 3.32 | 3.42 | 2.84 | 3.33 | 2.61 | 3.84 | 2.55 | 3 | 2.87 | 4.13 | 3.13 | 2.82 | 2.62 | 3.87 | 2.51 | 3.36 | 2.88 | 3.18 | 2.31 |
Provision & Write-off of Bad Debts | 1 | 3.52 | 1.34 | 1.43 | -1.67 | 3.33 | -0.95 | 2.55 | 1.06 | -1.21 | -0.03 | 0.16 | 0.87 | 0.94 | -4.9 | 5.58 | 3.99 | 0.29 | 1.58 | 0.53 |
Other Operating Activities | 0.31 | 6.89 | 8.39 | 8.97 | 0.75 | -4.94 | -0.95 | -1.61 | 1.52 | 0.57 | -0.34 | -3.45 | 0.83 | -1.96 | -3.64 | 0.44 | 0.59 | 3.94 | 11.33 | -0.11 |
Change in Accounts Receivable | - | -66.42 | - | - | - | -4.92 | - | - | - | -1.93 | - | - | - | -51.06 | - | - | - | -145.52 | - | - |
Change in Inventory | - | -0.9 | - | - | - | 29.18 | - | - | - | 18.39 | - | - | - | -42.98 | - | - | - | -92.43 | - | - |
Change in Accounts Payable | - | 56.89 | - | - | - | 2.17 | - | - | - | -39.27 | - | - | - | 37.68 | - | - | - | 53.6 | - | - |
Change in Other Net Operating Assets | -45.49 | 26.84 | -29.08 | -25.65 | -0.58 | -4.88 | 3.92 | -15.14 | 16.59 | 23.13 | -29.55 | -2.61 | -45.25 | 129.19 | -30.55 | -39.47 | -72.07 | 138.63 | -45.07 | -40.66 |
Operating Cash Flow | 86.38 | 165 | 100.11 | 99.66 | 119.32 | 147.05 | 122.45 | 95.14 | 127.75 | 119.23 | 84.19 | 101.76 | 66.21 | 179.94 | 75.2 | 62.88 | 25.94 | 53.75 | 52.56 | 32.62 |
Operating Cash Flow Growth (YoY) | -27.61% | 12.21% | -18.25% | 4.75% | -6.60% | 23.33% | 45.45% | -6.51% | 92.94% | -33.74% | 11.95% | 61.83% | 155.21% | 234.79% | 43.09% | 92.75% | -46.66% | 40.38% | 19.31% | -57.92% |
Investing Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -13.01 | -5.25 | -4.73 | -6.28 | -7.3 | -8.89 | -7.55 | -5.2 | -5.55 | -7.51 | -7.49 | -5.52 | -4.34 | -5.67 | -7.99 | -7.26 | -5.55 | -6.45 | -4.16 | -3.89 |
Sale of Property, Plant & Equipment | 0.1 | 0.1 | 0.34 | 0.61 | 0.04 | 0.82 | 0.1 | 0.09 | 0.83 | 0.06 | 0.04 | 0.35 | 0.12 | 1.2 | 0.1 | 0.07 | 0.06 | 0.61 | 0.05 | 0.39 |
Cash Acquisitions | - | 0 | -9 | -0.15 | -2.28 | -20.09 | -0.17 | -262.64 | -10.5 | -50.65 | - | - | -21.44 | -0.12 | -10.15 | -25.52 | - | 0.01 | - | 0.12 |
Other Investing Activities | - | - | - | - | - | - | - | - | - | 0.97 | - | - | - | - | - | - | - | -0 | 3.16 | - |
Investing Cash Flow | -12.92 | -5.15 | -13.39 | -5.82 | -9.55 | -28.17 | -7.62 | -267.75 | -15.22 | -57.13 | -7.45 | -5.18 | -25.66 | -4.58 | -18.05 | -32.71 | -5.5 | -5.83 | -0.95 | -3.38 |
Financing Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | 40 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | 40 | - | - | - | - | - | - | - | - | 0.41 | - | - | - | - | - | - | - | -32 | - | 442.59 |
Long-Term Debt Repaid | -20 | - | - | - | - | - | - | - | -0.06 | - | - | - | -0.06 | - | - | - | -40.06 | - | - | - |
Total Debt Repaid | -20 | -103 | -207 | - | - | - | - | -25.04 | -0.06 | -0.06 | -0.06 | -25.06 | -0.06 | -0.06 | -27.06 | -0.06 | -40.06 | -0.06 | -0.06 | -540.56 |
Net Debt Issued (Repaid) | 20 | -103 | -207 | - | - | - | - | -25.04 | -0.06 | 0.35 | -0.06 | -25.06 | -0.06 | -0.06 | -27.06 | -0.06 | -40.06 | -32.06 | -0.06 | -97.97 |
Issuance of Common Stock | - | - | - | - | - | - | - | - | - | - | - | 0.13 | - | - | - | 0 | 0.13 | 0.33 | 0.11 | 0.12 |
Repurchase of Common Stock | -88.72 | -82.51 | -94.6 | -91.92 | -62.67 | -73.56 | -51.01 | -20.83 | -22.29 | -44.91 | -21.16 | -11.73 | -11.87 | -4.98 | -4.57 | -1.94 | -2.12 | -3.85 | -3.85 | -6.48 |
Common Dividends Paid | -18.77 | -18.87 | -19 | -17.34 | -17.38 | -17.54 | -17.69 | -14.25 | -14.22 | -14.36 | -14.37 | -13.6 | -13.55 | -13.62 | -13.57 | -13.16 | -13.1 | -13.19 | -13.15 | -12.75 |
Other Financing Activities | -0.31 | 0 | 0.5 | 0.77 | 1.49 | 2.66 | 2.64 | 3.06 | 2.53 | 3.63 | 3.65 | 3.52 | 3 | 3.3 | 2.82 | 1.54 | -0.37 | -0.89 | -2.97 | -4.38 |
Financing Cash Flow | -87.8 | -204.38 | -320.1 | -108.49 | -78.57 | -88.44 | -66.06 | -57.06 | -34.05 | -55.29 | -31.95 | -46.75 | -22.48 | -15.36 | -42.39 | -13.62 | -55.52 | -49.66 | -19.92 | -121.46 |
Net Cash Flow
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | -0.56 | 0.09 | -1.03 | 1.92 | -0.91 | 5.14 | 0.62 | -5.4 | -0.58 | -2.73 | -1.12 | 2.61 | -1.69 | 1.92 | 1.82 | 1.41 | -1.83 | -1.87 | 1.56 | -0.25 |
Net Cash Flow | -14.89 | -44.45 | -234.41 | -12.73 | 30.3 | 35.58 | 49.4 | -235.08 | 77.9 | 4.08 | 43.68 | 52.44 | 16.38 | 161.91 | 16.59 | 17.96 | -36.9 | -3.61 | 33.24 | -92.47 |
Free Cash Flow
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 73.36 | 159.74 | 95.38 | 93.38 | 112.02 | 138.16 | 114.9 | 89.94 | 122.2 | 111.72 | 76.7 | 96.24 | 61.87 | 174.27 | 67.21 | 55.62 | 20.39 | 47.3 | 48.4 | 28.73 |
Free Cash Flow Growth (YoY) | -34.51% | 15.63% | -16.99% | 3.83% | -8.33% | 23.66% | 49.81% | -6.54% | 97.51% | -35.89% | 14.12% | 73.03% | 203.44% | 268.46% | 38.88% | 93.56% | -54.71% | 36.65% | 20.01% | -60.46% |
Free Cash Flow Margin | 5.68% | 11.81% | 7.62% | 8.03% | 9.34% | 11.28% | 9.85% | 8.38% | 11.12% | 9.63% | 6.69% | 8.93% | 5.65% | 15.05% | 5.94% | 5.25% | 1.92% | 4.46% | 4.93% | 3.28% |
Free Cash Flow Per Share | 1.97 | 4.27 | 2.53 | 2.45 | 2.93 | 3.59 | 2.96 | 2.31 | 3.14 | 2.85 | 1.95 | 2.45 | 1.57 | 4.44 | 1.71 | 1.42 | 0.52 | 1.21 | 1.24 | 0.73 |
Levered Free Cash Flow | 83.91 | 104.65 | 72.19 | 68.67 | 111.08 | 73.95 | 114.67 | 19.74 | 130.66 | 86.1 | 58.15 | 75.48 | 62.48 | 136.04 | 47.01 | 29.2 | 27.32 | 10.81 | 11.56 | 9.74 |
Unlevered Free Cash Flow | 85.84 | 112.78 | 73.72 | 69.26 | 111.7 | 85.33 | 115.2 | 19.74 | 130.66 | 96.75 | 58.32 | 76.68 | 63.31 | 140.64 | 50 | 33.07 | 31.37 | 14.89 | 15.22 | 14.12 |
Free Cash Flow After Leases | 73.36 | 159.74 | 95.38 | 93.38 | 112.02 | 138.16 | 114.9 | 89.94 | 122.2 | 111.72 | 76.7 | 96.24 | 61.87 | 174.27 | 67.21 | 55.62 | 20.39 | 47.3 | 48.4 | 28.73 |
Additional Metrics
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | - | 18.95 | - | - | - | 21.83 | - | - | - | 23.98 | - | - | - | 22.57 | - | - | - | 20.16 | - | - |
Cash Income Tax Paid | - | 108.95 | - | - | - | 107.72 | - | - | - | 116.31 | - | - | - | 108.08 | - | - | - | 53.3 | - | - |
Change in Working Capital | -45.49 | 16.41 | -29.08 | -25.65 | -0.58 | 21.56 | 3.92 | -15.14 | 16.59 | 0.32 | -29.55 | -2.61 | -45.25 | 72.84 | -30.55 | -39.47 | -72.07 | -45.72 | -45.07 | -40.66 |