Meta Data Limited (AIU)

Meta Data Income Statement

Financials in millions CNY. Fiscal year is September - August.

Year Ending	TTM	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021	Aug 31, 2020	Aug 31, 2019
Revenue	32.43	32.43	2.12	0	0	579.11
Revenue Growth (YoY)	-	1429.53%	-	-	-	39.51%
Cost of Revenue	17.01	17.01	1.86	0	0	300.45
Gross Profit	15.42	15.42	0.26	0	0	278.66
Selling, General & Admin	1.82	1.82	53.44	9.69	20.52	245.52
Other Operating Expenses	0	0	-0	0.26	0	2.28
Operating Expenses	1.83	1.83	53.43	9.95	20.52	247.81
Operating Income	13.6	13.6	-53.17	-9.95	-20.52	30.86
Interest Expense / Income	3.82	3.82	7.41	7.95	8.53	8.79
Other Expense / Income	-684.72	-684.72	113.61	760	76.77	-31.14
Pretax Income	694.5	694.5	-174.19	-777.89	-105.83	53.2
Income Tax	0	0	0	0	0	17.62
Net Income	694.5	694.5	-174.19	-777.89	-105.83	35.58
Shares Outstanding (Basic)	87	87	22	13	13	13
Shares Outstanding (Diluted)	87	87	22	13	13	13
Shares Change	560.16%	293.81%	67.63%	2.62%	-3.96%	61.86%
EPS (Basic)	15.92	15.92	-15.72	-117.66	-16.43	5.51
EPS (Diluted)	15.92	15.92	-15.72	-117.66	-16.43	5.31
Free Cash Flow	13.36	13.36	-43.83	21.41	34.9	8.98
Free Cash Flow Per Share	0.31	0.31	-3.96	3.24	5.42	1.39
Gross Margin	47.56%	47.56%	12.45%	-	-	48.12%
Operating Margin	41.93%	41.93%	-2507.92%	-	-	5.33%
Profit Margin	2141.78%	2141.78%	-8216.46%	-	-	6.14%
Free Cash Flow Margin	41.19%	41.19%	-2067.45%	-	-	1.55%
Effective Tax Rate	-	-	-	-	-	33.13%
EBITDA	698.32	698.32	-166.78	-769.95	-97.29	87.5
EBITDA Margin	2153.59%	2153.59%	-7867.03%	-	-	15.11%
Depreciation & Amortization	0.01	0.01	0	0	0	25.5
EBIT	698.31	698.31	-166.78	-769.95	-97.29	61.99
EBIT Margin	2153.56%	2153.56%	-7867.03%	-	-	10.71%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).