a.k.a. Brands Holding Corp. (AKA)

a.k.a. Brands Holding Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	595.28	574.7	546.26	611.74	562.19	215.92
Revenue Growth (YoY)	5.44%	5.21%	-10.70%	8.81%	160.38%	110.77%
Cost of Revenue	253.36	247.19	245.98	273.78	238.62	89.52
Gross Profit	341.93	327.51	300.28	337.95	323.57	126.4
Selling, General & Admin	348.64	333.33	314.77	335.5	286.68	104.26
Operating Expenses	348.64	333.33	314.77	335.5	286.68	104.26
Operating Income	-6.72	-5.82	-14.49	2.45	36.89	22.14
Interest Expense	-10.16	-10.3	-11.17	-7.04	-9.49	-0.33
Currency Exchange Gain (Loss)	-0.4	-0.4	-0.8	-1.6	-1.7	-0.2
Other Non Operating Income (Expenses)	-0.81	-0.64	-1.59	0.07	0.49	0.04
EBT Excluding Unusual Items	-18.09	-17.16	-28.05	-6.12	26.19	21.66
Merger & Restructuring Charges	-	-	-	-0.71	-20.51	-
Impairment of Goodwill	-	-	-68.52	-173.79	-	-
Legal Settlements	-3.38	-4.5	-0.4	-	-	-
Other Unusual Items	-	-	-	-	-10.92	-
Pretax Income	-21.47	-21.66	-96.97	-180.61	-5.24	21.66
Income Tax Expense	4.83	4.33	1.92	-3.92	0.85	6.85
Earnings From Continuing Operations	-26.29	-25.99	-98.89	-176.7	-6.09	14.81
Minority Interest in Earnings	-	-	-	-	0.12	-0.47
Net Income	-26.29	-25.99	-98.89	-176.7	-5.97	14.33
Net Income to Common	-26.29	-25.99	-98.89	-176.7	-5.97	14.33
Net Income Growth	-	-	-	-	-	928.26%
Shares Outstanding (Basic)	11	11	11	11	8	6
Shares Outstanding (Diluted)	11	11	11	11	8	6
Shares Change (YoY)	1.35%	-1.30%	-0.18%	38.06%	33.48%	12.68%
EPS (Basic)	-2.46	-2.46	-9.24	-16.47	-0.77	2.46
EPS (Diluted)	-2.46	-2.46	-9.24	-16.47	-0.77	2.46
EPS Growth	-	-	-	-	-	926.11%
Free Cash Flow	5.51	-10.92	27.46	-20.07	16.23	20.38
Free Cash Flow Per Share	0.52	-1.03	2.56	-1.87	2.09	3.50
Gross Margin	57.44%	56.99%	54.97%	55.24%	57.56%	58.54%
Operating Margin	-1.13%	-1.01%	-2.65%	0.40%	6.56%	10.25%
Profit Margin	-4.42%	-4.52%	-18.10%	-28.88%	-1.06%	6.64%
Free Cash Flow Margin	0.93%	-1.90%	5.03%	-3.28%	2.89%	9.44%
EBITDA	11.13	11.77	4.65	22.8	53.6	28.9
EBITDA Margin	1.87%	2.05%	0.85%	3.73%	9.53%	13.39%
D&A For EBITDA	17.84	17.6	19.14	20.35	16.71	6.76
EBIT	-6.72	-5.82	-14.49	2.45	36.89	22.14
EBIT Margin	-1.13%	-1.01%	-2.65%	0.40%	6.56%	10.25%
Effective Tax Rate	-	-	-	-	-	31.63%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q