a.k.a. Brands Holding Corp. (AKA)
NYSE: AKA · Real-Time Price · USD
12.66
-0.01 (-0.09%)
May 27, 2025, 3:26 PM - Market open
a.k.a. Brands Holding Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 586.51 | 574.7 | 546.26 | 611.74 | 562.19 | 215.92 | Upgrade
|
| Revenue Growth (YoY) | 8.09% | 5.21% | -10.70% | 8.81% | 160.38% | 110.77% | Upgrade
|
| Cost of Revenue | 251.03 | 247.19 | 245.98 | 273.78 | 238.62 | 89.52 | Upgrade
|
| Gross Profit | 335.49 | 327.51 | 300.28 | 337.95 | 323.57 | 126.4 | Upgrade
|
| Selling, General & Admin | 340.6 | 333.33 | 314.77 | 335.5 | 286.68 | 104.26 | Upgrade
|
| Operating Expenses | 340.6 | 333.33 | 314.77 | 335.5 | 286.68 | 104.26 | Upgrade
|
| Operating Income | -5.11 | -5.82 | -14.49 | 2.45 | 36.89 | 22.14 | Upgrade
|
| Interest Expense | -10.68 | -10.3 | -11.17 | -7.04 | -9.49 | -0.33 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.4 | -0.4 | -0.8 | -1.6 | -1.7 | -0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.4 | -0.64 | -1.59 | 0.07 | 0.49 | 0.04 | Upgrade
|
| EBT Excluding Unusual Items | -16.59 | -17.16 | -28.05 | -6.12 | 26.19 | 21.66 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.71 | -20.51 | - | Upgrade
|
| Impairment of Goodwill | - | - | -68.52 | -173.79 | - | - | Upgrade
|
| Legal Settlements | -4.5 | -4.5 | -0.4 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -10.92 | - | Upgrade
|
| Pretax Income | -21.09 | -21.66 | -96.97 | -180.61 | -5.24 | 21.66 | Upgrade
|
| Income Tax Expense | 4.32 | 4.33 | 1.92 | -3.92 | 0.85 | 6.85 | Upgrade
|
| Earnings From Continuing Operations | -25.41 | -25.99 | -98.89 | -176.7 | -6.09 | 14.81 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.12 | -0.47 | Upgrade
|
| Net Income | -25.41 | -25.99 | -98.89 | -176.7 | -5.97 | 14.33 | Upgrade
|
| Net Income to Common | -25.41 | -25.99 | -98.89 | -176.7 | -5.97 | 14.33 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 928.26% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 8 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 8 | 6 | Upgrade
|
| Shares Change (YoY) | -0.37% | -1.30% | -0.18% | 38.06% | 33.48% | 12.68% | Upgrade
|
| EPS (Basic) | -2.39 | -2.46 | -9.24 | -16.47 | -0.77 | 2.46 | Upgrade
|
| EPS (Diluted) | -2.39 | -2.46 | -9.24 | -16.47 | -0.77 | 2.46 | Upgrade
|
| EPS Growth | - | - | - | - | - | 926.11% | Upgrade
|
| Free Cash Flow | -7.79 | -10.92 | 27.46 | -20.07 | 16.23 | 20.38 | Upgrade
|
| Free Cash Flow Per Share | -0.73 | -1.03 | 2.56 | -1.87 | 2.09 | 3.50 | Upgrade
|
| Gross Margin | 57.20% | 56.99% | 54.97% | 55.24% | 57.56% | 58.54% | Upgrade
|
| Operating Margin | -0.87% | -1.01% | -2.65% | 0.40% | 6.56% | 10.25% | Upgrade
|
| Profit Margin | -4.33% | -4.52% | -18.10% | -28.88% | -1.06% | 6.64% | Upgrade
|
| Free Cash Flow Margin | -1.33% | -1.90% | 5.03% | -3.28% | 2.89% | 9.44% | Upgrade
|
| EBITDA | 12.56 | 11.77 | 4.65 | 22.8 | 53.6 | 28.9 | Upgrade
|
| EBITDA Margin | 2.14% | 2.05% | 0.85% | 3.73% | 9.53% | 13.39% | Upgrade
|
| D&A For EBITDA | 17.67 | 17.6 | 19.14 | 20.35 | 16.71 | 6.76 | Upgrade
|
| EBIT | -5.11 | -5.82 | -14.49 | 2.45 | 36.89 | 22.14 | Upgrade
|
| EBIT Margin | -0.87% | -1.01% | -2.65% | 0.40% | 6.56% | 10.25% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 31.63% | Upgrade
|
Updated May 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.