a.k.a. Brands Holding Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019
Revenue	546.26	611.74	562.19	215.92	102.44
Revenue Growth (YoY)	-10.70%	8.81%	160.37%	110.77%	-
Cost of Revenue	245.98	274.49	254.53	89.52	46.58
Gross Profit	300.28	337.25	307.66	126.4	55.87
Selling, General & Admin	315.17	335.5	291.28	104.26	53.27
Other Operating Expenses	68.52	173.79	0	0	0
Operating Expenses	383.69	509.29	291.28	104.26	53.27
Operating Income	-83.41	-172.04	16.38	22.14	2.59
Interest Expense / Income	11.17	7.04	9.49	0.33	0.27
Other Expense / Income	2.39	1.53	12.01	0.63	-0.09
Pretax Income	-96.97	-180.61	-5.12	21.18	2.41
Income Tax	1.92	-3.92	0.85	6.85	1.01
Net Income	-98.89	-176.7	-5.97	14.33	1.39
Net Income Growth	-	-	-	928.26%	-
Shares Outstanding (Basic)	11	11	8	6	5
Shares Outstanding (Diluted)	11	11	8	6	5
Shares Change	-0.18%	38.06%	33.48%	12.68%	-
EPS (Basic)	-9.24	-16.47	-0.77	2.52	0.24
EPS (Diluted)	-9.24	-16.47	-0.77	2.52	0.24
EPS Growth	-	-	-	950.00%	-
Free Cash Flow	27.46	-20.07	16.23	20.38	-0.52
Free Cash Flow Per Share	2.56	-1.87	2.09	3.50	-0.10
Gross Margin	54.97%	55.13%	54.73%	58.54%	54.53%
Operating Margin	-15.27%	-28.12%	2.91%	10.25%	2.53%
Profit Margin	-18.10%	-28.88%	-1.06%	6.64%	1.36%
Free Cash Flow Margin	5.03%	-3.28%	2.89%	9.44%	-0.51%
Effective Tax Rate	-	-	-	32.34%	42.06%
EBITDA	-58.89	-143.44	27.33	28.28	8.91
EBITDA Margin	-10.78%	-23.45%	4.86%	13.10%	8.69%
Depreciation & Amortization	26.91	30.13	22.96	6.76	6.23
EBIT	-85.8	-173.57	4.37	21.51	2.68
EBIT Margin	-15.71%	-28.37%	0.78%	9.96%	2.61%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).