| Net Income | -25.99 | -98.89 | -176.7 | -5.97 | 14.33 | |
| Depreciation & Amortization | 17.6 | 19.14 | 20.35 | 16.71 | 6.76 | |
| Other Amortization | 0.6 | 0.62 | 0.65 | 0.61 | - | |
| Loss (Gain) From Sale of Assets | 0.67 | 1.53 | - | - | - | |
| Asset Writedown & Restructuring Costs | - | 68.52 | 173.79 | - | - | |
| Stock-Based Compensation | 7.98 | 7.64 | 6.73 | 8.04 | 1.38 | |
| Other Operating Activities | 10.49 | 8.62 | 8.14 | 21.37 | -2.44 | |
| Change in Accounts Receivable | -3.29 | -1.28 | -0.6 | -0.86 | -0.83 | |
| Change in Inventory | -10.66 | 32.15 | -16.26 | -32.13 | -9.38 | |
| Change in Accounts Payable | 2.44 | 7.51 | -1.89 | 6.04 | -2.78 | |
| Change in Unearned Revenue | 0.86 | 0.52 | 0.27 | 7.2 | 1.49 | |
| Change in Income Taxes | 0.78 | 6.21 | -2.44 | -9.33 | 3.69 | |
| Change in Other Net Operating Assets | -0.8 | -18.88 | -12.36 | 12.29 | 9.48 | |
| Operating Cash Flow | 0.67 | 33.43 | -0.32 | 23.97 | 21.71 | |
| Operating Cash Flow Growth | -98.00% | - | - | 10.39% | 4148.92% | |
| Capital Expenditures | -11.59 | -5.97 | -19.75 | -7.73 | -1.33 | |
| Cash Acquisitions | - | - | -5.32 | -269.5 | -0.6 | |
| Sale (Purchase) of Intangibles | -0 | -0.06 | -0.25 | -0.84 | -0.45 | |
| Investing Cash Flow | -11.59 | -6.03 | -25.31 | -278.08 | -2.38 | |
| Long-Term Debt Issued | 49.5 | 11.5 | 40 | 288.28 | 10.89 | |
| Long-Term Debt Repaid | -31.6 | -62.2 | -5.72 | -197.97 | -10.1 | |
| Net Debt Issued (Repaid) | 17.9 | -50.7 | 34.28 | 90.32 | 0.79 | |
| Issuance of Common Stock | 0.22 | 0.16 | 0.23 | 179.53 | 0.45 | |
| Repurchase of Common Stock | -2.62 | -2.29 | -0.1 | - | - | |
| Other Financing Activities | - | - | -1.14 | - | - | |
| Financing Cash Flow | 15.51 | -52.83 | 33.26 | 269.85 | 1.24 | |
| Foreign Exchange Rate Adjustments | -2.13 | 1.09 | -0.27 | -1.82 | 0.74 | |
| Net Cash Flow | 2.45 | -24.34 | 7.36 | 13.92 | 21.31 | |
| Free Cash Flow | -10.92 | 27.46 | -20.07 | 16.23 | 20.38 | |
| Free Cash Flow Growth | - | - | - | -20.36% | - | |
| Free Cash Flow Margin | -1.90% | 5.03% | -3.28% | 2.89% | 9.44% | |
| Free Cash Flow Per Share | -1.03 | 2.56 | -1.87 | 2.09 | 3.50 | |
| Cash Interest Paid | 9.77 | 10.52 | 6.3 | 7.9 | 0.28 | |
| Cash Income Tax Paid | 2.06 | -4.04 | 2.33 | 20.63 | 4.88 | |
| Levered Free Cash Flow | 4.97 | 41.84 | -21.52 | -9.32 | 20.64 | |
| Unlevered Free Cash Flow | 10.81 | 48.2 | -17.76 | -4 | 20.84 | |
| Change in Net Working Capital | -0.46 | -36.5 | 26.38 | 43.24 | -0.64 | |