Akamai Technologies, Inc. (AKAM)
NASDAQ: AKAM · Real-Time Price · USD
109.30
+2.17 (2.03%)
Sep 11, 2026, 12:19 PM EDT - Market open
Akamai Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 79.4 | 106.32 | 85.07 | 140.17 | 103.62 | 123.17 | 139.91 | 57.91 | 131.69 | 175.42 | 161.17 | 160.54 | 128.82 | 97.11 | 128.76 | 123.69 | 137.84 | 133.38 | 160.53 | 178.92 |
Depreciation & Amortization | 142.16 | 141.03 | 142.99 | 138.54 | 137.29 | 133.82 | 127.51 | 123.66 | 116.05 | 112.45 | 103.61 | 103.42 | 94.79 | 91.87 | 106.65 | 109.19 | 109.32 | 101.84 | 100.45 | 98.04 |
Other Amortization | 46.41 | 44.87 | 41.39 | 40.01 | 39.82 | 41.81 | 42.03 | 43.66 | 44.16 | 45.42 | 45.76 | 46.54 | 45.43 | 44.69 | 43.02 | 42.88 | 42.37 | 41.87 | 57.99 | 58.27 |
Loss (Gain) From Sale of Investments | - | - | -0.06 | - | - | -9.31 | 5 | - | 0.07 | - | -0.31 | 0.2 | -0.03 | -0.17 | - | - | -0.64 | 16.54 | 1.43 | -2.62 |
Stock-Based Compensation | 146.29 | 128.68 | 119.23 | 115.42 | 112.78 | 111.98 | 99.05 | 102.61 | 98.47 | 93.26 | 92.12 | 87.02 | 87.44 | 61.88 | 58.37 | 50.7 | 51.88 | 56.23 | 48.96 | 49.02 |
Other Operating Activities | 0.98 | 0.96 | 44.43 | -18.36 | 14.52 | 33.53 | -51.41 | 39.19 | 15.84 | -8.41 | -7.89 | -3.94 | 12.54 | 26.53 | -16.4 | -4.17 | -38.14 | -15.19 | -9.08 | -36.58 |
Change in Accounts Receivable | -77.53 | -94.27 | -34.87 | 8.55 | -7.44 | -25.68 | -50.39 | 11.29 | 17.54 | -0.74 | -2.94 | -23.48 | 2.47 | -25.25 | -48.06 | 30.8 | 35.25 | -39.2 | -8.87 | -10.82 |
Change in Accounts Payable | 26.94 | -42.04 | 13.92 | 22.05 | 25.37 | -109.91 | 79.54 | -31.77 | 19.52 | -66.95 | 20.35 | 23.62 | 13.48 | -97.26 | 38.23 | -4.75 | 6.96 | -66.94 | 47.79 | 66.8 |
Change in Unearned Revenue | -2.3 | 56.28 | -16.81 | -19.36 | 8.17 | 14.95 | 6.71 | -8.72 | -11.62 | 34.32 | -24.1 | -12.91 | 0.6 | 36.45 | -6.79 | -2.68 | -29.22 | 55.39 | -11.13 | -9.83 |
Change in Other Net Operating Assets | -36.1 | -29.33 | -28.7 | 14.81 | 25.04 | -63.15 | -54.14 | 54.71 | -0.75 | -32.89 | 1.43 | -21.58 | -19.23 | -2.33 | 37.72 | 23.63 | 25.8 | -61.47 | -1.17 | -1.46 |
Operating Cash Flow | 326.27 | 312.51 | 366.58 | 441.83 | 459.15 | 251.2 | 343.79 | 392.54 | 430.96 | 351.88 | 389.19 | 359.44 | 366.31 | 233.5 | 341.5 | 369.3 | 341.43 | 222.45 | 386.9 | 389.74 |
Operating Cash Flow Growth (YoY) | -28.94% | 24.41% | 6.63% | 12.56% | 6.54% | -28.61% | -11.67% | 9.21% | 17.65% | 50.70% | 13.97% | -2.67% | 7.29% | 4.97% | -11.73% | -5.24% | -9.71% | -10.95% | 32.91% | -3.04% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -144.93 | -101.69 | -131.69 | -112.78 | -145.54 | -147.71 | -220.86 | -112.87 | -95.79 | -93.75 | -155.04 | -169.85 | -112.31 | -141.7 | -65.25 | -50.8 | -74.22 | -51.01 | -63.84 | -70.68 |
Cash Acquisitions | -0.04 | - | -55.9 | - | 0.79 | - | - | - | -434.07 | - | - | 0.16 | -86.26 | -20.07 | - | 0.01 | - | -872.1 | -583.19 | - |
Sale (Purchase) of Intangibles | -80.83 | -90.16 | -73 | -82.24 | -78.25 | -78.23 | -69.97 | -72.31 | -72.54 | -80 | -63.48 | -64.12 | -63.98 | -80.55 | -45.54 | -47.19 | -43.95 | -80.35 | -45.86 | -45.57 |
Investment in Securities | -2,027 | -125.85 | -105.87 | -174.47 | -456.45 | 1,106 | 46.83 | 69.33 | 321.12 | 12.24 | -98.67 | -943.69 | 14.69 | 142.7 | 18.25 | 2.25 | 1.91 | 691.8 | -148.42 | 510.68 |
Other Investing Activities | -1.3 | -1.8 | 0.07 | 1.16 | -3.43 | -3.09 | -0.19 | -0.38 | -5.4 | 9.94 | 1.36 | 13.34 | -0.5 | -20.27 | -2.12 | 0.2 | 1.04 | -5.24 | -2.66 | -1.45 |
Investing Cash Flow | -2,254 | -319.49 | -366.39 | -368.33 | -682.87 | 876.85 | -244.19 | -116.23 | -286.68 | -151.58 | -315.83 | -1,164 | -248.35 | -119.89 | -94.66 | -95.53 | -115.23 | -316.9 | -843.95 | 392.98 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 75 | - | - |
Total Debt Issued | 3,453 | - | -0.59 | -0.39 | 1,952 | - | - | - | - | - | - | 1,247 | 90 | - | - | - | 50 | 75 | - | - |
Total Debt Repaid | - | - | - | - | -1,400 | - | - | - | - | - | - | -20 | -70 | - | - | -75 | -50 | - | - | - |
Net Debt Issued (Repaid) | 3,453 | - | -0.59 | -0.39 | 552.2 | - | - | - | - | - | - | 1,227 | 20 | - | - | -75 | - | 75 | - | - |
Issuance of Common Stock | 14.35 | 21.62 | 13.55 | 19.66 | 9.06 | 20.18 | 13.81 | 19.44 | 7.96 | 20.31 | 13.43 | 18.22 | 10.07 | 21.26 | 10.47 | 16.84 | 7.2 | 21.94 | 12.69 | 15.82 |
Repurchase of Common Stock | -453.36 | -312.46 | -13.79 | -12.05 | -325.87 | -572.03 | -154.43 | -181.71 | -159.72 | -234.78 | -70.2 | -124.5 | -147.07 | -378.49 | -188.32 | -171.14 | -173.11 | -157.67 | -281.92 | -108.78 |
Other Financing Activities | -237.19 | -0.87 | -0.87 | -0.09 | -276.59 | -0.41 | -0.21 | -0.1 | -8.68 | -1.51 | - | -146.46 | -0.2 | -0.05 | -0.11 | -0.18 | - | -0.1 | - | -0.2 |
Financing Cash Flow | 2,777 | -291.71 | -1.7 | 7.12 | -41.21 | -552.25 | -140.84 | -162.37 | -160.45 | -215.98 | -56.78 | 974.65 | -117.2 | -357.29 | -177.96 | -229.47 | -165.91 | -60.84 | -269.23 | -93.16 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 6.25 | -5.67 | 1.5 | -0.76 | 16.07 | 5.43 | -12.43 | 9.49 | -5.29 | -4.01 | 11.6 | -7.02 | -3.01 | 2.3 | 14.32 | -11.98 | -13.8 | -1.46 | -2.15 | -5.08 |
Net Cash Flow | 854.8 | -304.37 | -0.01 | 79.86 | -248.85 | 581.23 | -53.67 | 123.44 | -21.46 | -19.7 | 28.18 | 162.9 | -2.25 | -241.38 | 83.2 | 32.32 | 46.5 | -156.74 | -728.43 | 684.48 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 181.34 | 210.82 | 234.89 | 329.05 | 313.61 | 103.49 | 122.93 | 279.67 | 335.17 | 258.13 | 234.15 | 189.59 | 254.01 | 91.8 | 276.25 | 318.5 | 267.22 | 171.45 | 323.06 | 319.06 |
Free Cash Flow Growth (YoY) | -42.18% | 103.70% | 91.08% | 17.66% | -6.43% | -59.91% | -47.50% | 47.52% | 31.95% | 181.19% | -15.24% | -40.48% | -4.94% | -46.46% | -14.49% | -0.18% | -1.36% | 5.46% | 87.20% | 44.28% |
Free Cash Flow Margin | 16.49% | 19.64% | 21.45% | 31.20% | 30.05% | 10.20% | 12.05% | 27.84% | 34.22% | 26.15% | 23.53% | 19.64% | 27.15% | 10.03% | 29.78% | 36.12% | 29.58% | 18.97% | 35.68% | 37.09% |
Free Cash Flow Per Share | 1.18 | 1.41 | 1.60 | 2.27 | 2.16 | 0.69 | 0.80 | 1.82 | 2.18 | 1.64 | 1.49 | 1.22 | 1.66 | 0.59 | 1.75 | 2.00 | 1.65 | 1.05 | 1.96 | 1.92 |
Levered Free Cash Flow | 159.86 | 124.51 | 112.25 | 289.03 | 150.53 | 2.45 | 138.36 | 215.18 | 188.02 | 130.8 | 138.68 | 103.85 | 168.47 | 19.87 | 238.89 | 268.52 | 234.01 | 75.14 | 278.93 | 284.63 |
Unlevered Free Cash Flow | 162.51 | 127.52 | 115.31 | 292.05 | 154.01 | 5.06 | 140.99 | 217.8 | 190.63 | 133.38 | 141.25 | 105.56 | 169.34 | 20.45 | 239.47 | 269.18 | 234.76 | 75.71 | 273.63 | 279.4 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 2.44 | 9.56 | 2.44 | 9.47 | 1.97 | 9.41 | 0.86 | 9.41 | 0.99 | 9.15 | 0.72 | 2.26 | 1.19 | 2.16 | 1.13 | 2.16 | 0.72 | 2.16 | 0.72 | 2.16 |
Cash Income Tax Paid | - | - | 20.53 | 9.92 | - | - | 24.89 | 24.06 | 12.44 | 74.94 | 24.66 | 9.8 | 13.95 | 86.07 | 51.17 | 19.64 | 62.55 | 50.53 | 18.53 | 25.01 |
Change in Working Capital | -88.98 | -109.35 | -66.47 | 26.05 | 51.13 | -183.79 | -18.29 | 25.52 | 24.69 | -66.26 | -5.27 | -34.35 | -2.68 | -88.4 | 21.09 | 47 | 38.8 | -112.21 | 26.62 | 44.69 |