Akamai Technologies, Inc. (AKAM)
NASDAQ: AKAM · Real-Time Price · USD
86.93
+0.25 (0.29%)
Nov 12, 2026, 11:31 AM EST - Market open
Akamai Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,390 | 4,208 | 3,991 | 3,812 | 3,617 | 3,461 | |
Revenue Growth | 6.22% | 5.44% | 4.70% | 5.40% | 4.49% | 8.23% |
Cost of Revenue | 1,914 | 1,728 | 1,621 | 1,508 | 1,379 | 1,269 |
Gross Profit | 2,476 | 2,481 | 2,370 | 2,304 | 2,238 | 2,192 |
Selling, General & Admin | 1,339 | 1,228 | 1,171 | 1,125 | 1,065 | 1,002 |
Research & Development | 571.27 | 513.56 | 470.88 | 405.33 | 388.6 | 335.37 |
Amortization of Goodwill & Intangibles | 104.53 | 111.07 | 92.08 | 66.75 | 64.98 | 48.02 |
Operating Expenses | 2,015 | 1,852 | 1,734 | 1,597 | 1,519 | 1,385 |
Operating Income | 460.53 | 628.24 | 636.35 | 707.33 | 718.85 | 807.2 |
Interest Expense | -35.86 | -30.76 | -27.12 | -17.71 | -11.1 | -72.33 |
Interest & Investment Income | 109.19 | 70.81 | 100.28 | 45.19 | 3.26 | 15.62 |
Earnings From Equity Investments | - | - | - | 1.48 | -7.64 | -14.01 |
Currency Exchange Gain (Loss) | -13.99 | -13.99 | -14.46 | -12.6 | -1.53 | -1.9 |
EBT Excluding Unusual Items | 526.45 | 654.3 | 695.06 | 723.69 | 701.85 | 734.59 |
Merger & Restructuring Charges | -62.16 | -61.3 | -102.94 | -69.99 | -42.58 | -24.05 |
Gain (Loss) on Sale of Investments | 0.09 | 9.4 | -5.1 | 0.3 | -8.9 | 3.68 |
Pretax Income | 464.38 | 602.41 | 587.01 | 654 | 650.37 | 714.21 |
Income Tax Expense | 76.48 | 150.37 | 82.1 | 106.37 | 126.7 | 62.57 |
Net Income | 387.9 | 452.03 | 504.92 | 547.63 | 523.67 | 651.64 |
Net Income to Common | 387.9 | 452.03 | 504.92 | 547.63 | 523.67 | 651.64 |
Net Income Growth | -23.47% | -10.47% | -7.80% | 4.58% | -19.64% | 16.98% |
Shares Outstanding (Basic) | 145 | 145 | 151 | 153 | 159 | 163 |
Shares Outstanding (Diluted) | 150 | 147 | 154 | 155 | 160 | 166 |
Shares Change | 1.28% | -4.75% | -0.68% | -3.16% | -3.22% | 0.36% |
EPS (Basic) | 2.68 | 3.11 | 3.34 | 3.59 | 3.29 | 4.01 |
EPS (Diluted) | 2.57 | 3.07 | 3.27 | 3.52 | 3.26 | 3.93 |
EPS Growth | -24.64% | -6.12% | -7.10% | 7.98% | -17.05% | 16.62% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 545.19 | 981.05 | 995.9 | 769.55 | 1,033 | 1,076 |
Free Cash Flow Per Share | 3.62 | 6.67 | 6.45 | 4.95 | 6.44 | 6.49 |
Gross Margin | 56.39% | 58.95% | 59.39% | 60.44% | 61.88% | 63.34% |
Operating Margin | 10.49% | 14.93% | 15.94% | 18.56% | 19.88% | 23.32% |
Profit Margin | 8.84% | 10.74% | 12.65% | 14.37% | 14.48% | 18.83% |
Free Cash Flow Margin | 12.42% | 23.31% | 24.95% | 20.19% | 28.57% | 31.08% |
EBITDA | 1,035 | 1,181 | 1,116 | 1,101 | 1,146 | 1,194 |
EBITDA Margin | 23.57% | 28.06% | 27.96% | 28.88% | 31.68% | 34.49% |
D&A For EBITDA | 574.32 | 552.64 | 479.66 | 393.7 | 427 | 386.47 |
EBIT | 460.53 | 628.24 | 636.35 | 707.33 | 718.85 | 807.2 |
EBIT Margin | 10.49% | 14.93% | 15.94% | 18.56% | 19.88% | 23.32% |
Effective Tax Rate | 16.47% | 24.96% | 13.98% | 16.27% | 19.48% | 8.76% |