Embotelladora Andina S.A. (AKO.A)
NYSE: AKO.A · Real-Time Price · USD
22.48
+0.77 (3.55%)
May 21, 2026, 9:42 AM EDT - Market open
Embotelladora Andina Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,366,890 | 3,224,230 | 2,618,440 | 2,656,880 | 2,216,730 | 1,698,280 | |
Revenue Growth (YoY) | 22.67% | 23.14% | -1.45% | 19.86% | 30.53% | -4.54% |
Cost of Revenue | 2,041,060 | 1,945,360 | 1,602,000 | 1,628,700 | 1,375,390 | 1,022,500 |
Gross Profit | 1,325,840 | 1,278,870 | 1,016,440 | 1,028,180 | 841,340 | 675,783 |
Selling, General & Admin | 885,685 | 851,788 | 659,103 | 683,032 | 548,902 | 436,171 |
Other Operating Expenses | 30,348 | 36,650 | 42,351 | 25,870 | 15,212 | 17,430 |
Total Operating Expenses | 916,033 | 888,438 | 701,454 | 708,902 | 564,114 | 453,601 |
Operating Income | 409,802 | 390,431 | 314,986 | 319,274 | 277,226 | 222,182 |
Interest Income | 27,211 | 29,958 | 34,112 | 41,132 | 10,885 | 17,175 |
Interest Expense | -72,993 | -70,414 | -65,288 | -59,548 | -52,993 | -54,773 |
Other Non-Operating Income (Expense) | 21,007 | 18,062 | -23,305 | -68,054 | -31,909 | -6,561 |
Total Non-Operating Income (Expense) | -24,775 | -22,395 | -54,481 | -86,470 | -74,017 | -44,159 |
Pretax Income | 385,717 | 368,037 | 260,506 | 232,804 | 203,209 | 178,023 |
Provision for Income Taxes | 126,489 | 133,393 | 85,994 | 104,345 | 46,177 | 54,905 |
Net Income | 258,070 | 232,663 | 171,441 | 125,498 | 154,698 | 122,000 |
Minority Interest in Earnings | 1,158 | 1,981 | 3,070 | 2,961 | 2,334 | 1,118 |
Net Income to Common | 258,070 | 232,663 | 171,441 | 125,498 | 154,698 | 122,000 |
Net Income Growth | 18.16% | 35.71% | 36.61% | -18.88% | 26.80% | -29.77% |
Shares Outstanding (Basic) | 947 | 947 | 947 | 947 | 947 | 473 |
Shares Outstanding (Diluted) | 947 | 947 | 947 | 947 | 947 | 473 |
Shares Change (YoY) | - | - | - | - | 100.00% | - |
EPS (Basic) | 267.55 | 245.80 | 181.12 | 132.58 | 163.43 | 122.75 |
EPS (Diluted) | 267.55 | 245.80 | 181.12 | 132.58 | 163.43 | 122.75 |
EPS Growth | 7.47% | 35.71% | 36.61% | -18.88% | 33.14% | -29.77% |
Shares Outstanding | 946.57 | 946.57 | 946.57 | 946.57 | 946.57 | 946.57 |
Free Cash Flow | 76,253 | 65,700 | 174,123 | 210,750 | 166,199 | 192,894 |
Free Cash Flow Growth | 16.06% | -62.27% | -17.38% | 26.81% | -13.84% | 33.52% |
Free Cash Flow Per Share | 80.56 | 69.41 | 183.95 | 222.65 | 175.58 | 407.56 |
Dividends Per Share | 228.800 | 225.500 | 99.000 | 127.600 | 95.700 | 114.400 |
Dividend Growth | 1.46% | 127.78% | -22.41% | 33.33% | -16.35% | 8.22% |
Gross Margin | 39.38% | 39.66% | 38.82% | 38.70% | 37.95% | 39.79% |
Operating Margin | 12.17% | 12.11% | 12.03% | 12.02% | 12.51% | 13.08% |
Profit Margin | 7.70% | 7.28% | 6.66% | 4.83% | 7.08% | 7.25% |
FCF Margin | 2.26% | 2.04% | 6.65% | 7.93% | 7.50% | 11.36% |
EBITDA | 409,802 | 390,431 | 314,986 | 319,274 | 277,226 | 222,182 |
EBIT | 409,802 | 390,431 | 314,986 | 319,274 | 277,226 | 222,182 |
EBIT Margin | 12.17% | 12.11% | 12.03% | 12.02% | 12.51% | 13.08% |
Effective Tax Rate | 32.79% | 36.24% | 33.01% | 44.82% | 22.72% | 30.84% |
Updated Sep 29, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.