Embotelladora Andina S.A. (AKO.B)
NYSE: AKO.B · Real-Time Price · USD
29.11
+0.71 (2.50%)
At close: Nov 6, 2026, 4:00 PM EST
29.11
0.00 (0.00%)
After-hours: Nov 6, 2026, 7:00 PM EST
Embotelladora Andina Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,626,742 | 3,344,836 | 3,224,233 | 2,618,437 | 2,656,878 | 2,216,733 | |
Revenue Growth | 5.83% | 3.74% | 23.14% | -1.45% | 19.86% | 30.53% |
Cost of Revenue | 2,185,137 | 2,037,679 | 1,945,363 | 1,601,997 | 1,628,702 | 1,375,393 |
Gross Profit | 1,441,605 | 1,307,157 | 1,278,870 | 1,016,440 | 1,028,177 | 841,340 |
Selling, General & Admin | 939,844 | 851,790 | 851,788 | 659,103 | 683,032 | 548,902 |
Other Operating Expenses | 26,291 | 26,291 | 30,844 | 18,369 | 886.33 | 14,794 |
Operating Expenses | 966,135 | 878,081 | 882,633 | 677,472 | 683,919 | 563,696 |
Operating Income | 475,470 | 429,076 | 396,237 | 338,968 | 344,258 | 277,643 |
Interest Expense | -58,455 | -62,067 | -62,506 | -60,276 | -55,739 | -50,708 |
Interest & Investment Income | 11,326 | 11,326 | 18,378 | 25,791 | 32,389 | 2,197 |
Earnings From Equity Investments | 5,435 | 2,914 | 997.64 | 2,716 | 1,409 | 3,093 |
Currency Exchange Gain (Loss) | -3,425 | -3,425 | -7,407 | -17,216 | -11,608 | -5,508 |
Other Non Operating Income (Expenses) | -10,200 | 4,968 | 27,920 | -22,159 | -77,985 | -23,571 |
EBT Excluding Unusual Items | 420,152 | 382,793 | 373,619 | 267,824 | 232,724 | 203,146 |
Gain (Loss) on Sale of Assets | 1,666 | 1,666 | 222.9 | 754.34 | 79.65 | 480.4 |
Asset Writedown | -3,824 | -3,824 | -5,806 | -8,072 | - | -417.62 |
Pretax Income | 417,993 | 380,634 | 368,037 | 260,506 | 232,804 | 203,209 |
Income Tax Expense | 117,835 | 110,157 | 133,393 | 85,994 | 104,345 | 46,177 |
Earnings From Continuing Operations | 300,158 | 270,477 | 234,644 | 174,511 | 128,459 | 157,032 |
Minority Interest in Earnings | -2,681 | -1,780 | -1,981 | -3,070 | -2,961 | -2,334 |
Net Income | 297,477 | 268,697 | 232,663 | 171,441 | 125,498 | 154,698 |
Net Income to Common | 297,477 | 268,697 | 232,663 | 171,441 | 125,498 | 154,698 |
Net Income Growth | 10.00% | 15.49% | 35.71% | 36.61% | -18.88% | 26.80% |
Shares Outstanding (Basic) | 947 | 947 | 947 | 947 | 947 | 947 |
Shares Outstanding (Diluted) | 947 | 947 | 947 | 947 | 947 | 947 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 314.27 | 283.86 | 245.80 | 181.12 | 132.58 | 163.43 |
EPS (Diluted) | 314.27 | 283.86 | 245.80 | 181.12 | 132.58 | 163.43 |
EPS Growth | 10.00% | 15.49% | 35.71% | 36.61% | -18.88% | 26.80% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 183,305 | 65,700 | 174,123 | 210,750 | 166,199 |
Free Cash Flow Per Share | - | 193.65 | 69.41 | 183.95 | 222.65 | 175.58 |
Dividend Per Share | 112.200 | 172.700 | 225.500 | 99.000 | 127.600 | 95.700 |
Dividend Growth | -47.96% | -23.41% | 127.78% | -22.41% | 33.33% | -16.35% |
Gross Margin | 39.75% | 39.08% | 39.66% | 38.82% | 38.70% | 37.95% |
Operating Margin | 13.11% | 12.83% | 12.29% | 12.95% | 12.96% | 12.53% |
Profit Margin | 8.20% | 8.03% | 7.22% | 6.55% | 4.72% | 6.98% |
Free Cash Flow Margin | - | 5.48% | 2.04% | 6.65% | 7.93% | 7.50% |
EBITDA | 616,404 | 563,059 | 523,397 | 435,877 | 453,630 | 371,395 |
EBITDA Margin | 17.00% | 16.83% | 16.23% | 16.65% | 17.07% | 16.75% |
D&A For EBITDA | 140,934 | 133,983 | 127,160 | 96,909 | 109,372 | 93,751 |
EBIT | 475,470 | 429,076 | 396,237 | 338,968 | 344,258 | 277,643 |
EBIT Margin | 13.11% | 12.83% | 12.29% | 12.95% | 12.96% | 12.53% |
Effective Tax Rate | 28.19% | 28.94% | 36.24% | 33.01% | 44.82% | 22.72% |
Advertising Expenses | - | 48,789 | 47,157 | 35,832 | 26,576 | 28,476 |