Aktis Oncology Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	6.5	1.49	-	-
Revenue Growth (YoY)	336.92%	-	-	-
Cost of Revenue	-	40.95	25.92	-
Gross Profit	6.5	-39.47	-25.92	-
Selling, General & Admin	13.73	12.58	8.88	5.46
Research & Development	67.45	-	-	14.3
Operating Expenses	81.18	12.58	8.88	19.76
Operating Income	-74.68	-52.05	-34.79	-19.76
Interest & Investment Income	11.01	8.1	5.38	1.65
Other Non Operating Income (Expenses)	-0.06	-0.03	0.78	0.19
Pretax Income	-63.73	-43.98	-28.64	-17.93
Net Income	-63.73	-43.98	-28.64	-17.93
Net Income to Common	-63.73	-43.98	-28.64	-17.93
Shares Outstanding (Basic)	-	1	1	1
Shares Outstanding (Diluted)	-	1	1	1
Shares Change (YoY)	-	14.46%	18.90%	-
EPS (Basic)	-	-62.46	-46.55	-34.65
EPS (Diluted)	-	-62.46	-46.55	-34.65
Free Cash Flow	-73.71	11.9	-33.77	-20.43
Free Cash Flow Per Share	-	16.90	-54.89	-39.49
Gross Margin	100.00%	-	-	-
Operating Margin	-1149.52%	-3500.34%	-	-
Profit Margin	-980.93%	-2957.63%	-	-
Free Cash Flow Margin	-1134.54%	800.27%	-	-
EBITDA	-72.36	-50.48	-33.67	-19.32
D&A For EBITDA	2.33	1.58	1.12	0.45
EBIT	-74.68	-52.05	-34.79	-19.76

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q