Air Lease Corporation (AL)
Apr 8, 2026 - AL was delisted (reason: acquired by Sumitomo)
65.00
+0.02 (0.03%)
Inactive · Last trade price on Apr 7, 2026
Air Lease Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,017 | 3,016 | 2,734 | 2,685 | 2,317 | 2,088 | |
Revenue Growth | 7.41% | 10.32% | 1.81% | 15.87% | 10.96% | 3.62% |
Cost of Revenue | 1,234 | 1,224 | 1,144 | 1,069 | 965.96 | 882.56 |
Gross Profit | 1,782 | 1,792 | 1,590 | 1,616 | 1,351 | 1,206 |
Selling, General & Admin | 192.67 | 191.68 | 185.93 | 186.02 | 156.86 | 125.28 |
Operating Expenses | 229.08 | 240.61 | 219.82 | 220.63 | 172.46 | 151.8 |
Operating Income | 1,553 | 1,552 | 1,370 | 1,396 | 1,179 | 1,054 |
Interest Expense | -882.24 | -890.56 | -836.82 | -708.96 | -546.18 | -513.02 |
EBT Excluding Unusual Items | 671.07 | 661.05 | 533.26 | 686.61 | 632.71 | 541.02 |
Merger & Restructuring Charges | -27.62 | -18.53 | - | - | - | - |
Other Unusual Items | - | -9.23 | - | - | -771.48 | - |
Pretax Income | 1,048 | 1,370 | 533.26 | 753.63 | -138.77 | 541.02 |
Income Tax Expense | 209.48 | 281.31 | 105.55 | 139.01 | -41.74 | 104.38 |
Net Income | 838.45 | 1,088 | 427.7 | 614.62 | -97.02 | 436.63 |
Preferred Dividends & Other Adjustments | 44.33 | 44.33 | 55.63 | 41.7 | 41.7 | 28.47 |
Net Income to Common | 794.13 | 1,044 | 372.07 | 572.92 | -138.72 | 408.16 |
Net Income Growth | 24.20% | 180.61% | -35.06% | - | - | -18.51% |
Shares Outstanding (Basic) | 112 | 112 | 111 | 111 | 112 | 114 |
Shares Outstanding (Diluted) | 112 | 112 | 112 | 111 | 112 | 114 |
Shares Change | 0.40% | 0.41% | 0.39% | -0.17% | -2.46% | 0.38% |
EPS (Basic) | 7.10 | 9.35 | 3.34 | 5.16 | -1.24 | 3.58 |
EPS (Diluted) | 7.05 | 9.29 | 3.33 | 5.14 | -1.24 | 3.57 |
EPS Growth | 23.28% | 178.98% | -35.21% | - | - | -18.68% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -340.45 | -314 | -1,359 | -1,096 | -2,022 | -1,718 |
Free Cash Flow Per Share | -3.03 | -2.79 | -12.15 | -9.84 | -18.11 | -15.01 |
Dividend Per Share | 0.880 | 0.880 | 0.850 | 0.810 | 0.755 | 0.690 |
Dividend Growth | 2.33% | 3.53% | 4.94% | 7.29% | 9.42% | 11.29% |
Gross Margin | 59.08% | 59.43% | 58.16% | 60.19% | 58.32% | 57.74% |
Operating Margin | 51.49% | 51.45% | 50.12% | 51.98% | 50.87% | 50.47% |
Profit Margin | 26.32% | 34.62% | 13.61% | 21.34% | -5.99% | 19.54% |
Free Cash Flow Margin | -11.29% | -10.41% | -49.72% | -40.83% | -87.26% | -82.26% |
EBIT | 1,553 | 1,552 | 1,370 | 1,396 | 1,179 | 1,054 |
EBIT Margin | 51.49% | 51.45% | 50.12% | 51.98% | 50.87% | 50.47% |
Effective Tax Rate | 19.99% | 20.54% | 19.79% | 18.45% | - | 19.29% |
Revenue as Reported | 3,017 | 3,016 | 2,734 | 2,685 | 2,317 | 2,088 |