| 167.61 | 79.55 | 45.1 | 76.09 |
| 1,021 | 834.75 | 104.22 | 87.06 |
Cash & Short-Term Investments | 1,189 | 914.3 | 149.31 | 163.14 |
| 30.03% | 512.34% | -8.48% | - |
| 83.2 | 38.81 | 8.34 | 10.72 |
| 58.98 | 43.22 | 24.1 | 28.87 |
| 31.03 | 16.65 | 4.06 | 2.76 |
| - | - | - | 0.51 |
| 1,362 | 1,013 | 185.81 | 206.01 |
Property, Plant & Equipment | 92.04 | 35.65 | 4.71 | 3.52 |
| 77.76 | 5.88 | 5.77 | 2.2 |
|
| 42.36 | 26.92 | 6.34 | 10.3 |
| 90.68 | 29.52 | 14.92 | 22.41 |
Current Portion of Leases | - | 1.29 | 2.16 | 1.6 |
Other Current Liabilities | - | 28.82 | 11.66 | 5.79 |
Total Current Liabilities | 133.04 | 86.54 | 35.08 | 40.09 |
| 35.15 | 1.79 | 0.78 | 0.36 |
Other Long-Term Liabilities | - | 1.38 | 3.01 | 1.45 |
|
| 0.02 | 0.02 | 0 | 0 |
Additional Paid-In Capital | 1,349 | 1,173 | 27.41 | 14.05 |
| 10.34 | -208.8 | -125.38 | -99.12 |
Comprehensive Income & Other | 4.31 | 0.43 | 0.26 | -0.23 |
| 1,364 | 964.8 | -97.7 | -85.29 |
|
Total Liabilities & Equity | 1,532 | 1,055 | 196.29 | 211.73 |
| 35.15 | 3.07 | 2.93 | 1.96 |
| 1,154 | 911.23 | 146.38 | 161.19 |
| 26.61% | 522.51% | -9.19% | - |
| 6.43 | 6.94 | 3.94 | 4.72 |
Filing Date Shares Outstanding | 169.51 | 162.15 | 42.05 | 34.17 |
Total Common Shares Outstanding | 169.51 | 162.02 | 42.05 | 34.17 |
| 1,229 | 926.44 | 150.73 | 165.92 |
| 8.04 | 5.95 | -2.32 | -2.50 |
| 1,364 | 964.8 | -97.7 | -85.29 |
Tangible Book Value Per Share | 8.04 | 5.95 | -2.32 | -2.50 |
| - | 10.82 | 6.71 | 4.05 |
| - | 29.06 | - | - |
| - | 1.16 | 0.44 | 0.22 |