| 148.29 | 167.61 | 79.55 | 45.1 | 45.1 |
| 1,036 | 1,021 | 834.75 | 104.22 | 104.22 |
Cash & Short-Term Investments | 1,184 | 1,189 | 914.3 | 149.31 | 149.31 |
| 28.09% | 30.03% | 512.34% | - | - |
| 134.8 | 83.2 | 38.81 | 8.34 | 8.34 |
| 60.16 | 58.98 | 43.22 | 24.1 | 24.1 |
| 33.51 | 31.03 | 16.65 | 4.06 | 4.06 |
| 1,413 | 1,362 | 1,013 | 185.81 | 185.81 |
Net Property, Plant & Equipment | 97.17 | 92.04 | 35.65 | 4.71 | 4.71 |
| 87.73 | - | - | - | - |
| 61.38 | 77.76 | 5.88 | 5.77 | 5.77 |
|
| 55.82 | 42.36 | 26.92 | 6.34 | 6.34 |
| 69.23 | 90.68 | 59.62 | 28.74 | 28.74 |
Total Current Liabilities | 125.04 | 133.04 | 86.54 | 35.08 | 35.08 |
Other Long-Term Liabilities | 40.22 | 35.15 | 3.17 | 3.79 | 3.79 |
Total Long-Term Liabilities | 40.22 | 35.15 | 3.17 | 3.79 | 3.79 |
|
| 0.02 | 0.02 | 0.02 | 0 | 0 |
Additional Paid-in Capital | 1,404 | 1,349 | 1,173 | 27.41 | 27.41 |
Accumulated Other Comprehensive Income | -0.78 | 4.31 | 0.43 | 0.26 | 0.26 |
| 90.65 | 10.34 | -208.8 | -125.38 | -125.38 |
Total Common Shareholders' Equity | 1,494 | 1,364 | 964.8 | -97.7 | -97.7 |
| - | - | - | 255.13 | 255.13 |
| 1,494 | 1,364 | 964.8 | 157.43 | 157.43 |
Total Liabilities & Equity | 1,659 | 1,532 | 1,055 | 196.29 | 196.29 |
| 1,184 | 1,189 | 914.3 | 149.31 | 149.31 |
| -0.37% | 30.03% | 512.34% | - | - |
| 6.57 | 6.62 | 6.96 | 4.02 | 4.37 |
| 1,494 | 1,364 | 964.8 | -97.7 | -97.7 |
| 8.29 | 7.59 | 7.35 | -2.63 | -2.86 |
| 1,406 | 1,364 | 964.8 | -97.7 | -97.7 |
Tangible Book Value Per Share | 7.80 | 7.59 | 7.35 | -2.63 | -2.86 |