| Revenue | 31.82 | 26.52 | 18.55 | 9.65 | 4.89 | |
| Revenue Growth (YoY) | 19.99% | 42.97% | 92.15% | 97.58% | 48.78% | |
| Cost of Revenue | 7.92 | 7.41 | 8.4 | 4.84 | 2.5 | |
| Gross Profit | 23.91 | 19.12 | 10.15 | 4.81 | 2.39 | |
| Selling, General & Admin | 12.69 | 12.25 | 18.48 | 12.58 | 8.41 | |
| Research & Development | 4.5 | 3.56 | 3.82 | 2.63 | 2.2 | |
| Operating Expenses | 17.19 | 15.81 | 22.31 | 15.21 | 10.61 | |
| Operating Income | 6.72 | 3.31 | -12.16 | -10.4 | -8.23 | |
| Interest Expense | -0.39 | -0.43 | -0.21 | - | - | |
| Interest & Investment Income | 0.8 | 0.12 | 0.02 | 0.01 | 0.01 | |
| Currency Exchange Gain (Loss) | -0.06 | -0.03 | -0.04 | 0.02 | 0.29 | |
| Other Non Operating Income (Expenses) | -0.06 | -0.33 | -0.12 | 0.84 | 2.94 | |
| EBT Excluding Unusual Items | 7 | 2.64 | -12.51 | -9.53 | -4.99 | |
| Impairment of Goodwill | - | -6.31 | -0.57 | -0.7 | -2.76 | |
| Gain (Loss) on Sale of Investments | - | 0.08 | 0.3 | 0.08 | - | |
| Asset Writedown | - | -2.5 | - | - | - | |
| Other Unusual Items | - | - | - | 0.68 | -0.35 | |
| Pretax Income | 7 | -6.09 | -12.78 | -9.47 | -8.09 | |
| Income Tax Expense | 1.22 | -0.48 | -0.33 | -0.95 | -0.25 | |
| Earnings From Continuing Operations | 5.78 | -5.61 | -12.46 | -8.53 | -7.85 | |
| Earnings From Discontinued Operations | - | 0.08 | -0.7 | -4.6 | - | |
| Net Income to Company | 5.78 | -5.53 | -13.15 | -13.13 | -7.85 | |
| Net Income | 5.78 | -5.53 | -13.15 | -13.13 | -7.85 | |
| Net Income to Common | 5.78 | -5.53 | -13.15 | -13.13 | -7.85 | |
| Shares Outstanding (Basic) | 66 | 41 | 32 | 27 | 11 | |
| Shares Outstanding (Diluted) | 72 | 41 | 32 | 27 | 13 | |
| Shares Change (YoY) | 73.47% | 31.15% | 16.56% | 108.75% | 3599.43% | |
| EPS (Basic) | 0.09 | -0.13 | -0.42 | -0.48 | -0.71 | |
| EPS (Diluted) | 0.08 | -0.14 | -0.42 | -0.48 | -0.73 | |
| Free Cash Flow | 8.79 | 4.57 | -8.1 | -9.18 | -6.57 | |
| Free Cash Flow Per Share | 0.12 | 0.11 | -0.26 | -0.34 | -0.51 | |
| Gross Margin | 75.13% | 72.08% | 54.71% | 49.82% | 48.85% | |
| Operating Margin | 21.12% | 12.47% | -65.55% | -107.69% | -168.38% | |
| Profit Margin | 18.16% | -20.83% | -70.89% | -135.95% | -160.56% | |
| Free Cash Flow Margin | 27.63% | 17.23% | -43.67% | -95.08% | -134.42% | |
| EBITDA | 6.8 | 3.6 | -11.26 | -9.7 | -8.03 | |
| EBITDA Margin | 21.36% | 13.57% | -60.71% | -100.49% | -164.26% | |
| D&A For EBITDA | 0.08 | 0.29 | 0.9 | 0.7 | 0.2 | |
| EBIT | 6.72 | 3.31 | -12.16 | -10.4 | -8.23 | |
| EBIT Margin | 21.12% | 12.47% | -65.55% | -107.69% | -168.38% | |
| Effective Tax Rate | 17.44% | - | - | - | - | |