Alarum Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016
Revenue	26.52	18.55	9.65	4.89	3.28	1.47	1.1	0.84
Revenue Growth (YoY)	42.97%	92.15%	97.58%	48.78%	124.01%	33.76%	30.01%	-
Cost of Revenue	7.71	8.4	4.84	2.5	1.89	0.79	0.58	0.51
Gross Profit	18.81	10.15	4.81	2.39	1.4	0.68	0.51	0.33
Selling, General & Admin	14.44	18.48	12.58	8.41	7.54	7.47	6.2	5.02
Research & Development	3.56	3.82	2.63	2.2	2.49	2.41	1.61	1.09
Other Operating Expenses	6.31	0.57	0.02	3.1	1.16	0	0	1.58
Operating Expenses	24.31	22.88	15.22	13.72	11.19	9.88	7.81	7.68
Operating Income	-5.5	-12.73	-10.41	-11.33	-9.79	-9.21	-7.3	-7.35
Interest Expense / Income	-0.59	-0.05	0.94	3.24	3.18	2.54	-1.98	1.57
Other Expense / Income	1.1	0.8	2.72	-6.48	-	-	-	-
Pretax Income	-6.01	-13.48	-14.07	-8.09	-12.98	-11.75	-5.31	-8.92
Income Tax	-0.48	-0.33	-0.95	-0.25	0.02	0.01	0	0
Net Income	-5.53	-13.15	-13.13	-7.85	-13	-11.75	-5.31	-8.92
Shares Outstanding (Basic)	33	32	27	11	0	0	0	-
Shares Outstanding (Diluted)	-	32	27	13	0	0	0	-
Shares Change	3.27%	16.56%	108.75%	3599.43%	687.88%	93.28%	-	-
EPS (Basic)	-1.40	-4.20	-4.80	-7.10	-382.30	-2664.00	-2304.00	-6160.00
EPS (Diluted)	-1.40	-4.20	-4.80	-8.40	-412.50	-2796.00	-2304.00	-6160.00
Free Cash Flow	4.68	-8.1	-9.18	-6.57	-6.78	-8.78	-5.46	-3.36
Free Cash Flow Per Share	1.43	-2.56	-3.38	-5.93	-199.38	-1989.80	-2369.63	-
Gross Margin	70.92%	54.71%	49.82%	48.85%	42.48%	46.04%	46.81%	39.26%
Operating Margin	-20.73%	-68.62%	-107.85%	-231.91%	-298.14%	-627.97%	-665.69%	-871.65%
Profit Margin	-20.83%	-70.89%	-135.95%	-160.56%	-395.80%	-801.71%	-484.76%	-1058.36%
Free Cash Flow Margin	17.64%	-43.67%	-95.05%	-134.42%	-206.43%	-598.91%	-498.36%	-398.10%
EBITDA	-5.45	-11.49	-11.34	-3.49	-8.67	-8.86	-7.02	-7.07
EBITDA Margin	-20.53%	-61.94%	-117.50%	-71.39%	-263.98%	-604.64%	-640.33%	-838.43%
Depreciation & Amortization	1.15	2.04	1.79	1.36	1.12	0.34	0.28	0.28
EBIT	-6.6	-13.53	-13.13	-4.85	-9.79	-9.21	-7.3	-7.35
EBIT Margin	-24.87%	-72.95%	-135.99%	-99.28%	-298.14%	-627.97%	-665.69%	-871.65%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).