| Net Income | 5.78 | -5.53 | -13.15 | -13.13 | -7.85 | |
| Depreciation & Amortization | 0.36 | 0.58 | 0.9 | 0.7 | 0.38 | |
| Other Amortization | 0.55 | 0.57 | 1.15 | 1.09 | 0.98 | |
| Loss (Gain) From Sale of Assets | - | 0.01 | - | 0 | - | |
| Asset Writedown & Restructuring Costs | - | 8.99 | 1.02 | 0.7 | 2.76 | |
| Stock-Based Compensation | 2.02 | 0.93 | 1.68 | 2.36 | 0.74 | |
| Other Operating Activities | -0.32 | 0.41 | -0.1 | -1.7 | -2.59 | |
| Change in Accounts Receivable | -1.24 | -0.2 | -0.29 | -0.85 | 0.05 | |
| Change in Accounts Payable | -0.12 | -1.8 | 0.95 | 0.94 | 0.03 | |
| Change in Unearned Revenue | 0 | 0.81 | 0.64 | 0.02 | -0.3 | |
| Change in Other Net Operating Assets | 2.1 | 0.41 | -0.49 | 1.74 | -0.48 | |
| Operating Cash Flow | 8.89 | 4.62 | -8.05 | -9.11 | -6.53 | |
| Operating Cash Flow Growth | 92.28% | - | - | - | - | |
| Capital Expenditures | -0.1 | -0.06 | -0.05 | -0.07 | -0.04 | |
| Sale of Property, Plant & Equipment | - | 0.01 | - | 0 | - | |
| Cash Acquisitions | - | - | - | -3.7 | -1.07 | |
| Sale (Purchase) of Intangibles | - | - | - | -0.2 | -0.1 | |
| Investment in Securities | -9.99 | - | 5.69 | -5.84 | - | |
| Other Investing Activities | 0.76 | 0.75 | -0.6 | 0.02 | 0.02 | |
| Investing Cash Flow | -9.34 | 0.7 | 5.04 | -9.8 | -1.19 | |
| Short-Term Debt Issued | - | 4.8 | 2.7 | - | - | |
| Long-Term Debt Issued | - | 0.89 | 1.67 | - | - | |
| Total Debt Issued | - | 5.69 | 4.37 | - | - | |
| Short-Term Debt Repaid | - | -6.4 | -1.1 | - | -0.68 | |
| Long-Term Debt Repaid | -0.4 | -1.34 | -0.45 | -0.28 | -0.13 | |
| Total Debt Repaid | -0.4 | -7.74 | -1.55 | -0.28 | -0.81 | |
| Net Debt Issued (Repaid) | -0.4 | -2.05 | 2.82 | -0.28 | -0.81 | |
| Issuance of Common Stock | 5.52 | 5.38 | - | 13.46 | 18.69 | |
| Other Financing Activities | -0.44 | -1.11 | -0.22 | -1.54 | -3.26 | |
| Financing Cash Flow | 4.69 | 2.21 | 2.6 | 11.64 | 14.63 | |
| Foreign Exchange Rate Adjustments | -0.04 | 0.05 | -0.13 | 0.07 | -0.23 | |
| Net Cash Flow | 4.21 | 7.58 | -0.54 | -7.19 | 6.68 | |
| Free Cash Flow | 8.79 | 4.57 | -8.1 | -9.18 | -6.57 | |
| Free Cash Flow Growth | 92.43% | - | - | - | - | |
| Free Cash Flow Margin | 27.63% | 17.23% | -43.67% | -95.08% | -134.42% | |
| Free Cash Flow Per Share | 0.12 | 0.11 | -0.26 | -0.34 | -0.51 | |
| Cash Interest Paid | 0.33 | 0.47 | 0.22 | 0.1 | 0.09 | |
| Levered Free Cash Flow | 7.41 | 3.73 | -4.31 | -2.68 | -5.26 | |
| Unlevered Free Cash Flow | 7.66 | 4 | -4.18 | -2.68 | -5.26 | |
| Change in Net Working Capital | -0.63 | 0.1 | 0.25 | 0.04 | 2.09 | |