| 1,618 | 1,192 | 195.02 | 37.35 | 11.07 |
Cash & Short-Term Investments | 1,618 | 1,192 | 195.02 | 37.35 | 11.07 |
| 35.71% | 511.32% | 422.17% | 237.30% | -85.69% |
| 593.5 | 742.2 | 767.75 | 1,553 | 170.04 |
| 105.11 | 238.38 | - | - | - |
| 698.61 | 980.59 | 767.75 | 1,553 | 170.04 |
| 1,179 | 1,503 | 136.9 | 82.21 | 61.54 |
| 512.26 | 166.92 | - | - | - |
| 4,008 | 3,842 | 1,100 | 1,672 | 242.66 |
Net Property, Plant & Equipment | 8,612 | 9,331 | 1,908 | 1,286 | 1,193 |
| 214.23 | 230.75 | 1.55 | 1.85 | 1.22 |
| 1,500 | 1,583 | - | - | - |
| 900.93 | 1,118 | 34.47 | 17.82 | 17.74 |
| 1,139 | 504.71 | 2.33 | 2.29 | 3.45 |
|
| 913.53 | 943.89 | 260.27 | 286.66 | 81.91 |
| 521.83 | 468 | - | - | - |
| - | - | 19.55 | 4.29 | 6.8 |
Current Portion of Long-Term Debt | 74.08 | 398.02 | - | - | - |
Other Current Liabilities | 288.61 | 156.56 | 328.68 | 333.71 | 13.51 |
Total Current Liabilities | 1,798 | 1,966 | 608.51 | 624.66 | 102.22 |
| 3,119 | 3,118 | 988.27 | 945.84 | 486.98 |
Other Long-Term Liabilities | 1,675 | 1,325 | 196.16 | 167.01 | 162.59 |
Total Long-Term Liabilities | 4,795 | 4,443 | 1,184 | 1,113 | 649.57 |
|
| 2,235 | 2,235 | - | - | - |
| 1.18 | 1.18 | 295.08 | 294.77 | 314.85 |
Additional Paid-in Capital | 3,018 | 2,986 | - | - | - |
Accumulated Other Comprehensive Income | -334.81 | -742.06 | -1.41 | -1.46 | -2.68 |
| 4,614 | 5,482 | 959.6 | 949.06 | 394.29 |
Total Common Shareholders' Equity | 9,533 | 9,962 | 1,253 | 1,242 | 706.46 |
| 248.1 | 238.17 | - | - | - |
| 9,781 | 10,200 | 1,253 | 1,242 | 706.46 |
Total Liabilities & Equity | 16,374 | 16,610 | 3,046 | 2,980 | 1,458 |
| 3,194 | 3,516 | 1,008 | 950.13 | 493.78 |
| -1,576 | -2,324 | -812.79 | -912.78 | -482.71 |
| -13.39 | -19.77 | -6.90 | -7.75 | -4.14 |
| 9,533 | 9,962 | 1,253 | 1,242 | 706.46 |
| 81.02 | 84.77 | 10.64 | 10.55 | 6.06 |
| 7,819 | 8,148 | 1,252 | 1,241 | 705.24 |
Tangible Book Value Per Share | 66.46 | 69.34 | 10.63 | 10.53 | 6.05 |