| 1,090 | 1,618 | 241.98 | 195.03 | 37.35 | 11.07 |
Cash & Short-Term Investments | 1,090 | 1,618 | 241.98 | 195.03 | 37.35 | 11.07 |
| -28.23% | 568.66% | 24.07% | 422.17% | 237.30% | -85.69% |
| 522.72 | 593.5 | 143.55 | 767.75 | 1,553 | 170.04 |
| 136.77 | 105.11 | - | - | - | - |
| 659.48 | 698.61 | 143.55 | 767.75 | 1,553 | 170.04 |
| 1,347 | 1,179 | 140.12 | 136.9 | 82.21 | 61.54 |
| 162.93 | 512.26 | - | - | - | - |
| 3,259 | 4,008 | 525.65 | 1,100 | 1,672 | 242.66 |
Net Property, Plant & Equipment | 8,525 | 8,612 | 2,206 | 1,908 | 1,286 | 1,193 |
| 207.62 | 214.23 | 2.2 | 1.55 | 1.85 | 1.22 |
| 1,488 | 1,500 | - | - | - | - |
| 1,023 | 900.93 | 0.89 | 34.47 | 17.82 | 17.74 |
| 636.57 | 1,139 | 2.52 | 2.33 | 2.29 | 3.45 |
|
| 933.78 | 913.53 | 152.43 | 260.27 | 286.66 | 81.91 |
| 452.93 | 521.83 | - | - | - | - |
| - | - | 21.29 | 19.55 | 4.29 | 6.8 |
Current Portion of Long-Term Debt | 74.63 | 74.08 | - | - | - | - |
Other Current Liabilities | 114.6 | 288.61 | 28.27 | 328.69 | 333.71 | 13.51 |
Total Current Liabilities | 1,576 | 1,798 | 201.99 | 608.51 | 624.66 | 102.22 |
| 1,807 | 3,119 | 1,225 | 988.27 | 945.84 | 486.98 |
Other Long-Term Liabilities | 1,648 | 1,675 | 272.08 | 196.16 | 167.01 | 162.59 |
Total Long-Term Liabilities | 3,456 | 4,795 | 1,497 | 1,184 | 1,113 | 649.57 |
|
| 2,235 | 2,235 | - | - | - | - |
| 1.18 | 1.18 | 269.34 | 295.08 | 294.77 | 314.85 |
Additional Paid-in Capital | 3,030 | 3,018 | - | - | - | - |
Accumulated Other Comprehensive Income | -259.11 | -334.81 | -2.26 | -1.41 | -1.46 | -2.68 |
| 4,843 | 4,614 | 771.96 | 959.6 | 949.06 | 394.29 |
Total Common Shareholders' Equity | 9,850 | 9,533 | 1,039 | 1,253 | 1,242 | 706.46 |
| 257.94 | 248.1 | - | - | - | - |
| 10,108 | 9,781 | 1,039 | 1,253 | 1,242 | 706.46 |
Total Liabilities & Equity | 15,140 | 16,374 | 2,738 | 3,046 | 2,980 | 1,458 |
| 1,882 | 3,194 | 1,246 | 1,008 | 950.13 | 493.78 |
| -792.02 | -1,576 | -1,004 | -812.79 | -912.78 | -482.71 |
| -6.72 | -13.39 | -8.54 | -6.90 | -7.75 | -4.14 |
| 9,850 | 9,533 | 1,039 | 1,253 | 1,242 | 706.46 |
| 83.54 | 81.02 | 8.84 | 10.64 | 10.55 | 6.06 |
| 8,154 | 7,819 | 1,037 | 1,252 | 1,241 | 705.24 |
Tangible Book Value Per Share | 69.15 | 66.46 | 8.82 | 10.63 | 10.53 | 6.05 |