Alcon Inc. (ALC)
NYSE: ALC · Real-Time Price · USD
72.06
+0.05 (0.07%)
Aug 31, 2026, 4:00 PM EDT - Market closed
Alcon Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | - | 189 | 217 | 237 | 176 | 350 | 284 | 263 | 223 | 248 | 427 | 204 | 169 | 174 | -97 | 116 | 148 | 168 | 139 | 2 |
Depreciation & Amortization | 288 | 294 | 145 | 472 | 318 | 310 | 300 | 310 | 309 | 297 | 311 | 310 | 299 | 299 | 337 | 262 | 262 | 264 | 480 | 253 |
Loss (Gain) From Sale of Assets | 2 | 2 | 9 | 5 | 1 | 1 | -54 | 10 | 1 | 2 | 6 | 7 | 10 | 4 | 7 | 1 | 1 | 1 | 3 | 2 |
Asset Writedown & Restructuring Costs | 505 | 38 | 45 | - | 43 | - | 10 | - | - | - | - | - | - | - | -63 | 2 | 61 | - | -223 | 178 |
Loss (Gain) From Sale of Investments | - | - | 142 | -142 | - | -142 | - | - | 1 | -1 | -5 | 7 | 2 | 3 | -15 | - | 2 | -1 | - | 2 |
Loss (Gain) on Equity Investments | 4 | 2 | 2 | 1 | 1 | 14 | 7 | 1 | - | - | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 42 | 45 | 44 | 41 | 38 | 39 | 36 | 37 | 34 | 43 | 35 | 35 | 34 | 40 | 37 | 33 | 36 | 34 | 37 | 33 |
Other Operating Activities | -162 | 123 | 63 | 43 | 41 | 57 | -82 | -14 | 7 | 81 | -70 | -259 | 21 | -11 | 311 | -64 | -1 | -4 | 45 | -85 |
Change in Accounts Receivable | -100 | -57 | -39 | 75 | -109 | -56 | -71 | 132 | -28 | -88 | -4 | 32 | -57 | -81 | - | -13 | -47 | -104 | -67 | -14 |
Change in Inventory | -90 | -76 | 20 | -69 | -38 | -69 | 45 | -21 | -41 | -30 | 9 | -82 | -78 | -120 | -30 | -69 | -76 | -42 | -56 | -86 |
Change in Accounts Payable | 56 | 26 | 26 | -18 | 31 | 77 | -50 | -37 | 39 | 33 | -48 | -39 | 33 | 3 | -10 | -46 | 47 | -39 | 46 | -9 |
Change in Other Net Operating Assets | -35 | -168 | -16 | 79 | 3 | -197 | 34 | 66 | -15 | -244 | -210 | 312 | -108 | -226 | -132 | 180 | -29 | -211 | -17 | 140 |
Operating Cash Flow | 510 | 418 | 658 | 724 | 505 | 384 | 459 | 747 | 530 | 341 | 451 | 527 | 325 | 85 | 345 | 402 | 404 | 66 | 387 | 416 |
Operating Cash Flow Growth (YoY) | 0.99% | 8.85% | 43.35% | -3.08% | -4.72% | 12.61% | 1.77% | 41.75% | 63.08% | 301.18% | 30.73% | 31.09% | -19.55% | 28.79% | -10.85% | -3.36% | 4.66% | -57.69% | -11.85% | 27.61% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -96 | -139 | -169 | -166 | -102 | -106 | -151 | -118 | -92 | -112 | -315 | -124 | -117 | -104 | -239 | -162 | -129 | -591 | -320 | -158 |
Sale of Property, Plant & Equipment | - | - | - | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Acquisitions | - | - | 1 | -125 | - | -568 | - | -61 | - | - | - | - | - | - | -666 | - | - | - | - | - |
Sale (Purchase) of Intangibles | -44 | -52 | -32 | -23 | -31 | -34 | -79 | -59 | -28 | -31 | -36 | -25 | -107 | -25 | -16 | -70 | -11 | -12 | -25 | -44 |
Investment in Securities | -82 | -28 | -101 | -4 | -21 | 140 | -95 | -245 | -13 | -75 | -23 | -3 | -189 | -26 | 69 | -19 | -19 | - | -6 | -2 |
Other Investing Activities | - | 1 | 1 | 1 | - | -10 | -8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -222 | -218 | -300 | -312 | -154 | -578 | -333 | -483 | -133 | -218 | -374 | -152 | -413 | -155 | -852 | -251 | -159 | -603 | -351 | -204 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | 40 | - | - | - | - | - | - |
Long-Term Debt Issued | - | 46 | - | - | - | 58 | - | - | - | 39 | - | - | - | 29 | - | - | - | - | - | - |
Total Debt Issued | 6 | 46 | 12 | -3 | 30 | 58 | 20 | - | - | 39 | 1 | 32 | 4 | 69 | 2,055 | - | 531 | - | 1 | - |
Short-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -30 | - | - |
Long-Term Debt Repaid | - | -62 | - | - | - | -75 | - | - | - | -82 | - | - | - | -65 | - | - | - | -19 | - | - |
Total Debt Repaid | -32 | -62 | -31 | -22 | -65 | -75 | -36 | -63 | -15 | -82 | -22 | -19 | -7 | -65 | -1,739 | -17 | -573 | -49 | -38 | -16 |
Net Debt Issued (Repaid) | -26 | -16 | -19 | -25 | -35 | -17 | -16 | -63 | -15 | -43 | -21 | 13 | -3 | 4 | 316 | -17 | -42 | -49 | -37 | -16 |
Repurchase of Common Stock | -289 | -110 | -308 | -256 | -126 | -33 | -2 | -3 | -9 | -33 | -3 | -3 | -16 | -27 | -2 | -2 | -18 | -28 | -22 | - |
Common Dividends Paid | -174 | - | - | - | -166 | - | - | - | -130 | - | - | - | -116 | - | - | - | -100 | - | - | - |
Other Financing Activities | -21 | -7 | -3 | -29 | -56 | -46 | 14 | -15 | -17 | 10 | -31 | - | -10 | 2 | -33 | 7 | -28 | -12 | 26 | 2 |
Financing Cash Flow | -510 | -133 | -330 | -310 | -383 | -96 | -4 | -81 | -171 | -66 | -55 | 10 | -145 | -21 | 281 | -12 | -188 | -89 | -33 | -14 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -1 | -16 | 1 | -12 | 28 | 26 | -12 | 11 | 5 | -10 | 21 | 5 | 5 | - | 29 | 8 | 12 | 12 | 7 | 1 |
Net Cash Flow | -223 | 51 | 29 | 90 | -4 | -264 | 110 | 194 | 231 | 47 | 43 | 390 | -228 | -91 | -197 | 147 | 69 | -614 | 10 | 199 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 414 | 279 | 489 | 558 | 403 | 278 | 308 | 629 | 438 | 229 | 136 | 403 | 208 | -19 | 106 | 240 | 275 | -525 | 67 | 258 |
Free Cash Flow Growth (YoY) | 2.73% | 0.36% | 58.77% | -11.29% | -7.99% | 21.40% | 126.47% | 56.08% | 110.58% | - | 28.30% | 67.92% | -24.36% | - | 58.21% | -6.98% | 1.10% | - | -70.74% | 14.67% |
Free Cash Flow Margin | 14.67% | 10.31% | 17.99% | 21.35% | 15.52% | 11.24% | 12.31% | 25.63% | 17.55% | 9.31% | 5.78% | 17.30% | 8.59% | -0.81% | 4.88% | 11.21% | 12.40% | -23.98% | 3.12% | 12.27% |
Free Cash Flow Per Share | 0.85 | 0.57 | 0.99 | 1.13 | 0.81 | 0.56 | 0.62 | 1.26 | 0.88 | 0.46 | 0.27 | 0.81 | 0.42 | -0.04 | 0.22 | 0.48 | 0.56 | -1.06 | 0.14 | 0.52 |
Levered Free Cash Flow | 336 | 150.75 | 203.63 | 597.13 | 293.38 | 159 | 262.13 | 454.88 | 375.13 | 186.88 | 63.5 | 392 | -67.13 | -16.38 | 366 | 158.88 | 328.13 | -522.25 | 262.13 | 277.5 |
Unlevered Free Cash Flow | 369.13 | 183.25 | 236.75 | 629 | 325.25 | 189.63 | 292.13 | 485.5 | 406.38 | 215 | 92.88 | 421.38 | -37.13 | 13 | 391 | 180.13 | 347.5 | -504.13 | 279.63 | 296.88 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 64 | 40 | 51 | 38 | 63 | 38 | 47 | 36 | 63 | 36 | 49 | 33 | 59 | 35 | 19 | 39 | 17 | 36 | 15 | 36 |
Cash Income Tax Paid | 42 | 36 | 12 | 43 | 12 | 40 | 167 | 72 | 55 | 32 | 62 | 42 | 48 | 103 | 26 | 32 | 37 | 83 | 38 | 41 |
Change in Working Capital | -169 | -275 | -9 | 67 | -113 | -245 | -42 | 140 | -45 | -329 | -253 | 223 | -210 | -424 | -172 | 52 | -105 | -396 | -94 | 31 |