| 1,120 | 291.15 | 457.47 | 292.47 | 337.54 |
| 199.65 | 460.52 | 316.02 | 315.99 | 198.77 |
Cash & Short-Term Investments | 1,319 | 751.67 | 773.49 | 608.47 | 536.31 |
| 75.53% | -2.82% | 27.12% | 13.45% | -15.54% |
| 334.03 | 384.53 | 631.2 | 459.49 | 313.19 |
| 196.63 | 182.89 | 186.41 | 181.42 | 150.34 |
| 79.09 | 96.27 | 94.26 | 2.32 | 62.33 |
| 1,929 | 1,415 | 1,685 | 1,252 | 1,062 |
Net Property, Plant & Equipment | 298.93 | 311.81 | 318.4 | 320.46 | 456.68 |
| - | - | - | 37.68 | 74.04 |
| 83.84 | 83.92 | 85.02 | 83.03 | 92.87 |
| 0.15 | 73.15 | 47.44 | 139.48 | 229.43 |
| 174.91 | 171.34 | - | 131.63 | 109.29 |
|
| 289.57 | 185.33 | 269.11 | 255.79 | 208.49 |
| 247.13 | 272.45 | - | - | 237.22 |
Current Portion of Long-Term Debt | - | - | - | - | 3 |
Current Portion of Leases | 6.75 | 6.17 | - | - | 16.24 |
| - | 1.25 | - | - | 6.34 |
Other Current Liabilities | - | - | 4.54 | 5.84 | - |
Total Current Liabilities | 543.44 | 465.2 | 273.65 | 261.64 | 471.29 |
| - | - | 372.19 | 379.44 | 292.8 |
| 63.25 | 69.37 | - | - | 104.16 |
Other Long-Term Liabilities | 61.01 | 56.02 | - | - | 43.65 |
Total Long-Term Liabilities | 124.26 | 125.39 | 372.19 | 379.44 | 440.61 |
|
| 1.81 | 1.77 | 1.73 | 1.69 | 1.66 |
| -450.29 | -419.26 | -189.34 | -160.86 | -142.66 |
Additional Paid-in Capital | 3,005 | 2,861 | 1,376 | 1,545 | 2,798 |
Accumulated Other Comprehensive Income | -2.1 | -1.97 | - | - | -3.72 |
| -734.79 | -976.46 | 13.81 | -341.95 | -1,541 |
| 1,819 | 1,465 | 1,203 | 1,044 | 1,113 |
Total Liabilities & Equity | 2,487 | 2,056 | 3,339 | 3,008 | 2,024 |
| 70 | 75.54 | 372.19 | 379.44 | 416.21 |
| 1,249 | 676.13 | 401.31 | 229.03 | 120.11 |
| 84.79% | 68.48% | 75.22% | 90.69% | -46.59% |
| 7.40 | 4.00 | 2.36 | 1.40 | 0.73 |
| 1,819 | 1,465 | 1,203 | 1,044 | 1,113 |
| 10.78 | 8.66 | 7.09 | 6.37 | 6.75 |
| 1,735 | 1,381 | 1,118 | 923.05 | 945.67 |
Tangible Book Value Per Share | 10.28 | 8.16 | 6.58 | 5.64 | 5.74 |