Alumis Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	7.4	24.05	-	-	-
Revenue Growth	-63.11%	-	-	-	-
Gross Profit	7.4	24.05	-	-	-
Selling, General & Admin	83.58	85.36	35.2	20.5	12.55
Research & Development	348.8	380.6	265.55	137.68	101.3
Operating Expenses	432.38	465.95	300.75	158.17	113.85
Operating Income	-424.98	-441.9	-300.75	-158.17	-113.85
Interest & Investment Income	18.44	14.18	12.02	3.37	1.99
Other Non Operating Income (Expenses)	-0.15	-0.17	-5.5	-0.19	-0.07
EBT Excluding Unusual Items	-406.69	-427.89	-294.23	-154.99	-111.93
Merger & Restructuring Charges	7.8	-11.9	-	-	-
Other Unusual Items	-	187.91	-	-	-
Pretax Income	-440.71	-251.89	-294.23	-154.99	-111.93
Income Tax Expense	-1.76	-8.56	-	-	-
Net Income	-438.96	-243.33	-294.23	-154.99	-111.93
Net Income to Common	-438.96	-243.33	-294.23	-154.99	-111.93
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	115	85	28	2	2
Shares Outstanding (Diluted)	115	85	28	2	2
Shares Change	92.95%	200.01%	1218.11%	34.07%	-
EPS (Basic)	-3.80	-2.86	-10.38	-72.08	-69.79
EPS (Diluted)	-3.80	-2.86	-10.38	-72.08	-69.79
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Free Cash Flow	-351.8	-370.18	-256.81	-134.47	-110.13
Free Cash Flow Per Share	-3.05	-4.35	-9.06	-62.54	-68.67
Gross Margin	100.00%	100.00%	-	-	-
Operating Margin	-5744.49%	-1837.44%	-	-	-
Profit Margin	-5933.45%	-1011.75%	-	-	-
Free Cash Flow Margin	-4755.33%	-1539.19%	-	-	-
EBITDA	-421.45	-438.41	-297.6	-156.89	-113.6
D&A For EBITDA	3.53	3.5	3.15	1.28	0.25
EBIT	-424.98	-441.9	-300.75	-158.17	-113.85
Revenue as Reported	7.4	24.05	-	-	-

SEC Filings: 10-K · 10-Q