| 1,490 | 966.43 | 812.69 | 866.39 | 819.98 | 496.58 |
| 1,234 | 1,728 | 1,627 | 1,326 | 1,616 | 1,378 |
Cash & Short-Term Investments | 2,725 | 2,695 | 2,439 | 2,192 | 2,436 | 1,874 |
| -2.00% | 10.46% | 11.27% | -9.98% | 29.94% | 22.02% |
| 964.77 | 405.31 | 327.79 | 237.96 | 198.57 | 102.41 |
| - | - | - | - | - | 500 |
| 964.77 | 405.31 | 327.79 | 237.96 | 198.57 | 602.41 |
| 75.38 | 78.51 | 89.15 | 128.96 | 86.36 | 75.2 |
| 188.04 | 116.96 | 126.38 | 132.92 | 88.08 | 62.77 |
| 3,953 | 3,295 | 2,983 | 2,692 | 2,809 | 2,615 |
Property, Plant & Equipment | 693.14 | 693.93 | 725.79 | 738.63 | 733.63 | 706.51 |
Long-Term Deferred Tax Assets | 98.56 | 116.86 | 10.1 | - | - | - |
| 107.15 | 133.9 | 111.29 | 115.48 | 101.1 | 85.77 |
|
| 117.59 | 88.42 | 55.52 | 98.09 | 73.43 | 51.97 |
| 1,154 | 795.16 | 654.73 | 513.78 | 372.33 | 299.27 |
Current Portion of Long-Term Debt | 115.69 | 113.02 | 54.99 | 40.29 | 37.08 | 13.32 |
Current Portion of Leases | 44.76 | 41.89 | 41.51 | 41.97 | 40.55 | 36.87 |
| 2.54 | 55.48 | 102.75 | 42.11 | 149.48 | 127.21 |
Other Current Liabilities | 121.25 | 92.31 | 58.28 | 31.68 | 22.84 | 56.64 |
Total Current Liabilities | 1,555 | 1,186 | 967.79 | 767.92 | 695.71 | 585.27 |
| 2,389 | 2,359 | 2,343 | 2,269 | 1,827 | 1,250 |
| 223.42 | 229.54 | 243.1 | 261.34 | 281.35 | 293.04 |
Long-Term Unearned Revenue | - | - | 188.18 | 193.79 | 152.36 | 225.09 |
Pension & Post-Retirement Benefits | - | - | - | - | - | 5.2 |
Other Long-Term Liabilities | 449.43 | 398.11 | 308.44 | 212.58 | 98.96 | 32.71 |
|
| 1.32 | 1.29 | 1.26 | 1.24 | 1.2 | 1.16 |
Additional Paid-In Capital | 7,415 | 7,388 | 6,811 | 6,455 | 6,058 | 5,644 |
| -7,160 | -7,288 | -7,010 | -6,569 | -5,438 | -4,585 |
Comprehensive Income & Other | -21.78 | -34.52 | -23.38 | -44.65 | -33.26 | -43.62 |
|
Total Liabilities & Equity | 4,852 | 4,240 | 3,830 | 3,546 | 3,643 | 3,407 |
| 2,773 | 2,743 | 2,683 | 2,613 | 2,186 | 1,593 |
| -48.69 | -48.92 | -243.24 | -420.15 | 249.87 | 281.67 |
| - | - | - | - | -11.29% | -77.14% |
| -0.37 | -0.38 | -1.95 | -3.45 | 2.11 | 2.45 |
Filing Date Shares Outstanding | 132.11 | 129.46 | 125.95 | 124.13 | 120.21 | 117 |
Total Common Shares Outstanding | 131.79 | 129.29 | 125.79 | 123.93 | 120.18 | 116.43 |
| 2,397 | 2,109 | 2,015 | 1,924 | 2,113 | 2,030 |
| 1.77 | 0.52 | -1.75 | -1.28 | 4.89 | 8.73 |
| 233.89 | 67.09 | -220.64 | -158.22 | 588.2 | 1,016 |
Tangible Book Value Per Share | 1.77 | 0.52 | -1.75 | -1.28 | 4.89 | 8.73 |
| - | 9.08 | 9.08 | 9.08 | 9.08 | 9.08 |
| - | 294.51 | 271.65 | 269.32 | 262.64 | 262.64 |
| - | 225.2 | 202.89 | 173.1 | 137.86 | 120.15 |
| - | 7.67 | 30.1 | 14.6 | 80.75 | 28.01 |
| - | 236.69 | 235.41 | 230.85 | 152.05 | 149.51 |