| 1,657 | 966.43 | 812.69 | 866.39 | 819.98 |
| 1,251 | 1,728 | 1,627 | 1,326 | 1,616 |
Cash & Short-Term Investments | 2,908 | 2,695 | 2,439 | 2,192 | 2,436 |
| 7.94% | 10.46% | 11.27% | -9.98% | 29.94% |
| 777.57 | 405.31 | 327.79 | 237.96 | 198.57 |
| 777.57 | 405.31 | 327.79 | 237.96 | 198.57 |
| 82.72 | 78.51 | 89.15 | 128.96 | 86.36 |
| 281.89 | 116.96 | 126.38 | 132.92 | 88.08 |
| 4,051 | 3,295 | 2,983 | 2,692 | 2,809 |
Property, Plant & Equipment | 708.06 | 693.93 | 725.79 | 738.63 | 733.63 |
Long-Term Deferred Tax Assets | 125.98 | 116.86 | 10.1 | - | - |
| 81.63 | 133.9 | 111.29 | 115.48 | 101.1 |
|
| 115.72 | 88.42 | 55.52 | 98.09 | 73.43 |
| 821.34 | 701.38 | 654.73 | 513.78 | 372.33 |
Current Portion of Long-Term Debt | 220.07 | 113.02 | 54.99 | 40.29 | 37.08 |
Current Portion of Leases | 45.52 | 41.89 | 41.51 | 41.97 | 40.55 |
| 4.85 | 55.48 | 102.75 | 42.11 | 149.48 |
Other Current Liabilities | 258.86 | 186.09 | 58.28 | 31.68 | 22.84 |
Total Current Liabilities | 1,466 | 1,186 | 967.79 | 767.92 | 695.71 |
| 2,478 | 2,359 | 2,343 | 2,269 | 1,827 |
| 225.09 | 229.54 | 243.1 | 261.34 | 281.35 |
Long-Term Unearned Revenue | - | - | 188.18 | 193.79 | 152.36 |
Other Long-Term Liabilities | 7.59 | 398.11 | 308.44 | 212.58 | 98.96 |
|
| 1.32 | 1.29 | 1.26 | 1.24 | 1.2 |
Additional Paid-In Capital | 7,510 | 7,388 | 6,811 | 6,455 | 6,058 |
| -6,703 | -7,288 | -7,010 | -6,569 | -5,438 |
Comprehensive Income & Other | -20.1 | -34.52 | -23.38 | -44.65 | -33.26 |
|
Total Liabilities & Equity | 4,966 | 4,240 | 3,830 | 3,546 | 3,643 |
| 2,969 | 2,743 | 2,683 | 2,613 | 2,186 |
| -60.31 | -48.92 | -243.24 | -420.15 | 249.87 |
| - | - | - | - | -11.29% |
| -0.45 | -0.38 | -1.95 | -3.45 | 2.11 |
Filing Date Shares Outstanding | 132.62 | 129.46 | 125.95 | 124.13 | 120.21 |
Total Common Shares Outstanding | 132.38 | 129.29 | 125.79 | 123.93 | 120.18 |
| 2,584 | 2,109 | 2,015 | 1,924 | 2,113 |
| 5.96 | 0.52 | -1.75 | -1.28 | 4.89 |
| 789.18 | 67.09 | -220.64 | -158.22 | 588.2 |
Tangible Book Value Per Share | 5.96 | 0.52 | -1.75 | -1.28 | 4.89 |
| 9.08 | 9.08 | 9.08 | 9.08 | 9.08 |
| 297.62 | 294.51 | 271.65 | 269.32 | 262.64 |
| 247.12 | 225.2 | 202.89 | 173.1 | 137.86 |
| 40.95 | 7.67 | 30.1 | 14.6 | 80.75 |
| 241.08 | 236.69 | 235.41 | 230.85 | 152.05 |