| Net Income | -278.16 | -440.24 | -1,131 | -852.82 | -858.28 | |
| Depreciation & Amortization | 56.67 | 54.05 | 44.47 | 89.69 | 74.44 | |
| Loss (Gain) From Sale of Investments | 3.02 | 16.94 | 33.31 | -55.7 | -54.04 | |
| Stock-Based Compensation | 272.08 | 221.68 | 230.65 | 165.72 | 139.87 | |
| Other Operating Activities | 152.15 | 194.46 | 273.84 | 174.24 | 95.76 | |
| Change in Accounts Receivable | -86.55 | -87.94 | -45.6 | -101.8 | -56.24 | |
| Change in Inventory | 13.59 | 18.37 | -34.14 | -26.42 | -35.43 | |
| Change in Accounts Payable | 91.09 | 80.84 | 191.77 | 88.24 | 143.73 | |
| Change in Unearned Revenue | -235.45 | 55.02 | -65.91 | -50.4 | -43.97 | |
| Change in Other Net Operating Assets | 3.23 | -9.03 | -38.51 | -72.45 | -20.81 | |
| Operating Cash Flow | -8.31 | 104.16 | -541.27 | -641.69 | -614.96 | |
| Capital Expenditures | -34.28 | -62.21 | -72.06 | -76.37 | -70.36 | |
| Investment in Securities | -63.25 | -269.7 | 254.61 | -192.56 | -333.96 | |
| Other Investing Activities | -19.32 | -4.44 | -13.19 | -4.36 | -31.2 | |
| Investing Cash Flow | -116.84 | -336.35 | 169.35 | -273.3 | -435.52 | |
| Long-Term Debt Issued | - | - | 1,016 | 500 | 200 | |
| Long-Term Debt Repaid | - | - | -880.72 | - | - | |
| Net Debt Issued (Repaid) | - | - | 135.39 | 500 | 200 | |
| Issuance of Common Stock | 302.95 | 147.46 | 259.36 | 246.27 | 299.98 | |
| Other Financing Activities | -8.79 | 24.67 | 31 | 500.85 | 495 | |
| Financing Cash Flow | 294.16 | 172.13 | 425.75 | 1,247 | 994.98 | |
| Foreign Exchange Rate Adjustments | -15.24 | 6.39 | -7.43 | -9.02 | 4.92 | |
| Net Cash Flow | 153.77 | -53.67 | 46.4 | 323.11 | -50.58 | |
| Free Cash Flow | -42.59 | 41.95 | -613.33 | -718.07 | -685.32 | |
| Free Cash Flow Margin | -1.89% | 2.29% | -59.12% | -85.05% | -139.05% | |
| Free Cash Flow Per Share | -0.33 | 0.34 | -5.04 | -6.06 | -5.96 | |
| Cash Interest Paid | 67.58 | 32.12 | 45.24 | 24.66 | - | |
| Cash Income Tax Paid | 14.36 | 6.02 | 2.65 | - | - | |
| Levered Free Cash Flow | 197.88 | 103.55 | -444.35 | 97.11 | -777.14 | |
| Unlevered Free Cash Flow | 286.54 | 179.32 | -346.87 | 186.5 | -724.33 | |
| Change in Net Working Capital | -102.62 | -142.15 | 59.25 | -450.37 | 350.5 | |