REalloys Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	1.87	0.8	-
Revenue Growth	-	-	-
Cost of Revenue	1.32	0.91	-
Gross Profit	0.56	-0.11	-
Selling, General & Admin	192.99	69.63	2.06
Operating Expenses	193.23	69.88	2.45
Operating Income	-192.68	-69.98	-2.45
Interest Expense	-0.21	-0.37	-0.37
EBT Excluding Unusual Items	-202.11	-70.36	-2.81
Other Unusual Items	-6.65	-5.2	-6.53
Pretax Income	-215.15	-75.56	-9.34
Net Income	-215.15	-75.56	-9.34
Net Income to Common	-215.15	-75.56	-9.34
Net Income Growth	-	-	-
Shares Outstanding (Basic)	110	100	57
Shares Outstanding (Diluted)	110	100	57
Shares Change	-	75.54%	-
EPS (Basic)	-1.96	-0.76	-0.16
EPS (Diluted)	-1.96	-0.76	-0.17
EPS Growth	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Free Cash Flow	-22.61	-5.58	-8.16
Free Cash Flow Per Share	-0.21	-0.06	-0.14
Gross Margin	29.68%	-13.25%	-
Operating Margin	-10303.48%	-8748.00%	-
Profit Margin	-11505.24%	-9444.38%	-
Free Cash Flow Margin	-1209.14%	-697.38%	-
EBITDA	-192.36	-69.78	-
D&A For EBITDA	0.32	0.21	-
EBIT	-192.68	-69.98	-2.45