REalloys Inc. (ALOY)
NASDAQ: ALOY · Real-Time Price · USD
10.40
+0.70 (7.22%)
Aug 6, 2026, 1:35 PM EDT - Market open
REalloys Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1.84 | 2.43 | 2.57 | 3.11 | 4.96 | 6.11 | |
Revenue Growth | - | -5.29% | -17.36% | -37.37% | -18.87% | 81.51% |
Cost of Revenue | 0.92 | 1.27 | 1.44 | 1.67 | 2.08 | 1.85 |
Gross Profit | 0.92 | 1.17 | 1.13 | 1.44 | 2.88 | 4.26 |
Selling, General & Admin | 91.69 | 4.78 | 4 | 5.77 | 6.2 | 5.88 |
Depreciation & Amortization Expenses | 0.09 | 0.01 | 0.02 | 0.04 | 0.02 | 0.02 |
Research & Development | 0.34 | 0.41 | 0.42 | 0.92 | 1.2 | 0.64 |
Other Operating Expenses | 6.39 | - | - | - | - | - |
Total Operating Expenses | 98.52 | 5.19 | 4.44 | 6.74 | 7.42 | 6.54 |
Operating Income | -1.58 | -4.03 | -3.31 | -5.3 | -4.55 | -2.28 |
Interest Income | - | - | 0 | 0.06 | -0.33 | 0.01 |
Interest Expense | -0.37 | -0.46 | -0.13 | -0 | -0.15 | -0.38 |
Other Non-Operating Income (Expense) | -3.44 | 0.06 | -0.03 | 0.58 | - | 0.03 |
Total Non-Operating Income (Expense) | -3.81 | -0.4 | -0.16 | 0.63 | -0.47 | -0.34 |
Pretax Income | -3.6 | -4.43 | -3.47 | -4.66 | -5.02 | -2.62 |
Net Income | -3.6 | -4.43 | -3.47 | -4.66 | -5.02 | -2.62 |
Net Income Attributable to Preferred Dividends | 9.22 | - | - | - | - | - |
Net Income to Common | -110.31 | -4.43 | -3.47 | -4.66 | -5.02 | -2.62 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 16 | 4 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 16 | 4 | 3 | 3 | 3 | 3 |
Shares Change | 52.98% | 12.44% | 4.96% | -2.42% | - | 63.31% |
EPS (Basic) | -2.92 | -1.17 | -1.03 | -1.45 | -1.52 | -0.27 |
EPS (Diluted) | -2.92 | -1.17 | -1.03 | -1.45 | -1.52 | -0.27 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -10.55 | -3.16 | -0.71 | -3.17 | -4.35 | -0.74 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.64 | -0.83 | -0.21 | -0.99 | -1.32 | -0.22 |
Gross Margin | 50.00% | 47.96% | 44.01% | 46.36% | 58.04% | 69.71% |
Operating Margin | -85.80% | -165.69% | -128.91% | -170.56% | -91.67% | -37.27% |
Profit Margin | -195.05% | -182.05% | -135.23% | -150.17% | -101.23% | -42.79% |
FCF Margin | -572.19% | -129.98% | -27.49% | -102.02% | -87.74% | -12.05% |
EBITDA | -1.49 | -4.02 | -3.29 | -5.25 | -4.52 | -2.26 |
EBITDA Margin | -80.79% | -165.47% | -128.29% | -169.16% | -91.21% | -36.94% |
EBIT | -1.58 | -4.03 | -3.31 | -5.3 | -4.55 | -2.28 |
EBIT Margin | -85.80% | -165.69% | -128.91% | -170.56% | -91.67% | -37.27% |