Autoliv, Inc. (ALV)

Autoliv Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	10,462	10,390	10,475	8,842	8,230	7,447
Revenue Growth (YoY)	-1.00%	-0.81%	18.47%	7.44%	10.51%	-12.88%
Cost of Revenue	8,472	8,463	8,654	7,446	6,719	6,201
Gross Profit	1,990	1,927	1,821	1,396	1,511	1,246
Selling, General & Admin	574	554	511	441	435	401
Research & Development	371	398	425	390	391	376
Other Operating Expenses	-27	-18	-222	-106	-5	-9
Operating Expenses	918	934	714	725	831	778
Operating Income	1,072	993	1,107	671	680	468
Interest Expense	-106	-108	-93	-60	-60	-73
Interest & Investment Income	10	13	13	6	4	5
Earnings From Equity Investments	7	7	5	3	3	2
Currency Exchange Gain (Loss)	123	27	2	2	-33	19
Other Non Operating Income (Expenses)	-122	-21	7	-6	28	-31
EBT Excluding Unusual Items	984	911	1,041	616	622	390
Merger & Restructuring Charges	-25	-37	-429	-13	-8	-99
Pretax Income	970	874	612	603	614	291
Income Tax Expense	254	227	123	178	177	103
Earnings From Continuing Operations	716	647	489	425	437	188
Net Income to Company	716	647	489	425	437	188
Minority Interest in Earnings	-1	-1	-1	-2	-2	-1
Net Income	715	646	488	423	435	187
Net Income to Common	715	646	488	423	435	187
Net Income Growth	14.22%	32.38%	15.37%	-2.76%	132.62%	-59.52%
Shares Outstanding (Basic)	78	80	85	87	88	87
Shares Outstanding (Diluted)	78	80	85	87	88	88
Shares Change (YoY)	-6.19%	-5.63%	-2.29%	-0.57%	0.23%	0.11%
EPS (Basic)	9.16	8.05	5.74	4.86	4.97	2.14
EPS (Diluted)	9.16	8.04	5.72	4.85	4.96	2.14
EPS Growth	21.77%	40.56%	17.94%	-2.22%	131.78%	-59.55%
Free Cash Flow	450	480	409	128	296	505
Free Cash Flow Per Share	5.76	5.97	4.80	1.47	3.38	5.77
Dividend Per Share	2.780	2.740	2.660	2.580	1.880	0.620
Dividend Growth	2.96%	3.01%	3.10%	37.23%	203.23%	-75.00%
Gross Margin	19.02%	18.55%	17.38%	15.79%	18.36%	16.73%
Operating Margin	10.25%	9.56%	10.57%	7.59%	8.26%	6.28%
Profit Margin	6.83%	6.22%	4.66%	4.78%	5.29%	2.51%
Free Cash Flow Margin	4.30%	4.62%	3.91%	1.45%	3.60%	6.78%
EBITDA	1,462	1,380	1,485	1,034	1,074	839
EBITDA Margin	13.97%	13.28%	14.18%	11.69%	13.05%	11.27%
D&A For EBITDA	390	387	378	363	394	371
EBIT	1,072	993	1,107	671	680	468
EBIT Margin	10.25%	9.56%	10.57%	7.59%	8.26%	6.28%
Effective Tax Rate	26.19%	25.97%	20.10%	29.52%	28.83%	35.39%

Updated Jul 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q