Autoliv Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10,815	10,390	10,475	8,842	8,230
Revenue Growth (YoY)	4.09%	-0.81%	18.47%	7.44%	10.51%
Cost of Revenue	8,741	8,463	8,654	7,446	6,719
Gross Profit	2,074	1,927	1,822	1,396	1,511
Selling, General & Admin	571	530	500	437	432
Depreciation & Amortization Expenses	-	-	-	3	10
Research & Development	413	398	425	390	391
Other Operating Expenses	2	19	207	-93	3
Total Operating Expenses	986	947	1,132	737	836
Operating Income	1,088	979	690	659	675
Interest Income	16	20	18	9	7
Interest Expense	-103	-108	-93	-60	-60
Other Non-Operating Income (Expense)	-15	-16	-3	-5	-7
Total Non-Operating Income (Expense)	-102	-104	-78	-56	-60
Pretax Income	986	875	612	603	614
Provision for Income Taxes	250	227	123	178	177
Net Income	735	646	488	423	435
Minority Interest in Earnings	1	1	1	2	2
Net Income to Common	735	646	488	423	435
Net Income Growth	13.78%	32.38%	15.37%	-2.76%	132.62%
Shares Outstanding (Basic)	77	80	85	87	88
Shares Outstanding (Diluted)	77	80	85	87	88
Shares Change (YoY)	-4.35%	-5.63%	-2.29%	-0.57%	0.23%
EPS (Basic)	9.59	8.06	5.74	4.86	4.97
EPS (Diluted)	9.55	8.04	5.72	4.85	4.96
EPS Growth	18.78%	40.56%	17.94%	-2.22%	131.78%
Shares Outstanding	74.7	77.7	82.6	86.2	87.5
Free Cash Flow	716	480	409	128	296
Free Cash Flow Growth	49.17%	17.36%	219.53%	-56.76%	-41.39%
Free Cash Flow Per Share	9.31	5.97	4.80	1.47	3.38
Dividends Per Share	3.120	2.740	2.660	2.580	1.880
Dividend Growth	13.87%	3.01%	3.10%	37.23%	203.23%
Gross Margin	19.18%	18.55%	17.39%	15.79%	18.36%
Operating Margin	10.06%	9.42%	6.59%	7.45%	8.20%
Profit Margin	6.81%	6.24%	4.67%	4.81%	5.31%
FCF Margin	6.62%	4.62%	3.90%	1.45%	3.60%
EBITDA	1,495	1,366	1,068	1,022	1,069
EBITDA Margin	13.82%	13.15%	10.20%	11.56%	12.99%
EBIT	1,088	979	690	659	675
EBIT Margin	10.06%	9.42%	6.59%	7.45%	8.20%
Effective Tax Rate	25.36%	25.94%	20.10%	29.52%	28.83%

Updated Jan 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q