Autoliv Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1995
Revenue	10,475	8,842	8,230	7,447	8,548	8,678	8,137	7,922	9,170	9,241	Upgrade
Revenue Growth (YoY)	18.47%	7.44%	10.51%	-12.88%	-1.50%	6.65%	2.72%	-13.61%	-0.77%	4.97%	Upgrade
Cost of Revenue	8,654	7,446	6,719	6,201	6,963	6,967	6,457	6,294	7,326	7,437	Upgrade
Gross Profit	1,821	1,396	1,511	1,246	1,585	1,711	1,680	1,628	1,844	1,804	Upgrade
Selling, General & Admin	498	437	432	389	399	390.3	406.6	394.4	411.5	414.9	Upgrade
Research & Development	425	390	391	376	406	412.6	370.6	357.3	523.8	535.6	Upgrade
Other Operating Expenses	209	-90	13	100	55	222.4	42.9	45.3	181	130.7	Upgrade
Operating Expenses	1,132	737	836	865	860	1,025	820.1	797	1,116	1,081	Upgrade
Operating Income	689	659	675	381	725	686	859.6	831	727.8	722.6	Upgrade
Interest Expense / Income	93	60	60	73	70	66.1	61.1	62.2	65.1	63.4	Upgrade
Other Expense / Income	-15	-2	3	18	7	194.6	167	-22.6	-12.3	-6.6	Upgrade
Pretax Income	611	601	612	290	648	425.3	631.5	791.4	675	665.8	Upgrade
Income Tax	123	178	177	103	186	234.9	204.4	224.3	218.2	198	Upgrade
Net Income	488	423	435	187	462	190.4	427.1	567.1	456.8	467.8	Upgrade
Net Income Growth	15.37%	-2.76%	132.62%	-59.52%	142.65%	-55.42%	-24.69%	24.15%	-2.35%	-3.71%	Upgrade
Shares Outstanding (Basic)	85	87	88	87	87	87	88	88	88	92	Upgrade
Shares Outstanding (Diluted)	85	87	88	88	87	87	88	88	88	92	Upgrade
Shares Change	-2.29%	-0.57%	0.23%	0.11%	0.11%	-0.46%	-0.79%	-	-4.33%	-3.65%	Upgrade
EPS (Basic)	5.74	4.86	4.97	2.14	5.29	2.19	4.88	6.43	5.18	5.08	Upgrade
EPS (Diluted)	5.72	4.85	4.96	2.14	5.29	2.18	4.87	6.42	5.17	5.06	Upgrade
EPS Growth	17.94%	-2.22%	131.78%	-59.55%	142.66%	-55.24%	-24.14%	24.18%	2.17%	-0.20%	Upgrade
Free Cash Flow	413	229	300	509	165	35.8	366.3	369.8	300.9	261.7	Upgrade
Free Cash Flow Per Share	4.86	2.63	3.43	5.83	1.89	0.41	4.19	4.19	3.41	2.84	Upgrade
Dividend Per Share	2.660	2.580	1.880	0.620	2.480	2.460	2.380	2.300	2.220	2.120	Upgrade
Dividend Growth	3.10%	37.23%	203.23%	-75.00%	0.81%	3.36%	3.48%	3.60%	4.72%	6.00%	Upgrade
Gross Margin	17.38%	15.79%	18.36%	16.73%	18.54%	19.72%	20.64%	20.55%	20.11%	19.52%	Upgrade
Operating Margin	6.58%	7.45%	8.20%	5.12%	8.48%	7.90%	10.56%	10.49%	7.94%	7.82%	Upgrade
Profit Margin	4.66%	4.78%	5.29%	2.51%	5.40%	2.19%	5.25%	7.16%	4.98%	5.06%	Upgrade
Free Cash Flow Margin	3.94%	2.59%	3.65%	6.83%	1.93%	0.41%	4.50%	4.67%	3.28%	2.83%	Upgrade
Effective Tax Rate	20.13%	29.62%	28.92%	35.52%	28.70%	55.23%	32.37%	28.34%	32.33%	29.74%	Upgrade
EBITDA	1,082	1,024	1,066	734	1,069	888.5	1,118	1,237	1,059	1,035	Upgrade
EBITDA Margin	10.33%	11.58%	12.95%	9.86%	12.51%	10.24%	13.74%	15.61%	11.55%	11.20%	Upgrade
Depreciation & Amortization	378	363	394	371	351	397.1	425.8	383	319.1	305.4	Upgrade
EBIT	704	661	672	363	718	491.4	692.6	853.6	740.1	729.2	Upgrade
EBIT Margin	6.72%	7.48%	8.17%	4.87%	8.40%	5.66%	8.51%	10.78%	8.07%	7.89%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).