Autoliv Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10,990	10,815	10,390	10,475	8,842	8,230
Revenue Growth (YoY)	6.14%	4.09%	-0.81%	18.47%	7.44%	10.51%
Cost of Revenue	8,869	8,741	8,463	8,654	7,446	6,719
Gross Profit	2,121	2,074	1,927	1,822	1,396	1,511
Selling, General & Admin	587	571	530	500	440	432
Depreciation & Amortization Expenses	-	-	-	-	-	10
Research & Development	438	413	398	425	390	391
Other Operating Expenses	26	2	19	207	-93	3
Total Operating Expenses	1,051	986	947	1,132	737	836
Operating Income	1,070	1,088	979	690	659	675
Interest Income	17	16	20	18	9	7
Interest Expense	-104	-103	-108	-93	-60	-60
Other Non-Operating Income (Expense)	-27	-15	-16	-3	-5	-7
Total Non-Operating Income (Expense)	-114	-102	-104	-78	-56	-60
Pretax Income	956	986	875	612	603	614
Provision for Income Taxes	246	250	227	123	178	177
Net Income	711	736	648	489	425	437
Minority Interest in Earnings	-	1	1	1	2	2
Net Income to Common	709	735	646	488	423	435
Net Income Growth	3.35%	13.78%	32.38%	15.37%	-2.76%	132.75%
Shares Outstanding (Basic)	76	77	80	85	87	88
Shares Outstanding (Diluted)	76	77	80	85	87	88
Shares Change (YoY)	-3.79%	-4.35%	-5.63%	-2.29%	-0.57%	0.23%
EPS (Basic)	9.31	9.59	8.06	5.74	4.86	4.97
EPS (Diluted)	9.31	9.55	8.04	5.72	4.85	4.96
EPS Growth	7.38%	18.78%	40.56%	17.94%	-2.22%	131.78%
Free Cash Flow	579	716	480	409	128	296
Free Cash Flow Growth	-19.13%	49.17%	17.36%	219.53%	-56.76%	-41.43%
Free Cash Flow Per Share	7.60	9.31	5.97	4.80	1.47	3.38
Dividends Per Share	3.290	3.120	2.740	2.660	2.580	1.880
Dividend Growth	5.45%	13.87%	3.01%	3.10%	37.23%	203.23%
Gross Margin	19.30%	19.18%	18.55%	17.39%	15.79%	18.36%
Operating Margin	9.74%	10.06%	9.42%	6.59%	7.45%	8.20%
Profit Margin	6.47%	6.81%	6.24%	4.67%	4.81%	5.31%
FCF Margin	5.27%	6.62%	4.62%	3.90%	1.45%	3.60%
EBITDA	1,488	1,495	1,366	1,068	1,022	1,069
EBITDA Margin	13.54%	13.82%	13.15%	10.20%	11.56%	12.99%
EBIT	1,070	1,088	979	690	659	675
EBIT Margin	9.74%	10.06%	9.42%	6.59%	7.45%	8.20%
Effective Tax Rate	25.73%	25.36%	25.94%	20.10%	29.52%	28.83%

SEC Filings: 10-K · 10-Q